Trident Lifeline Ltd

Trident Lifeline Ltd

₹ 266 -2.39%
15 Jan 2:27 p.m.
About

Incorporated in 2014, Trident Lifeline Ltd manufactures and sells pharmaceuticals
products[1]

Key Points

Business Overview:[1]
TFL is a pharmaceutical Company with business operations spanning formulations under its own brands, loan licence model and contract manufacturing model.
a) Pharmaceutical formulations export:
Company has a presence in 40 countries, including African, Latin America, and East
Asian countries, with ~945 registered export market products, and ~2016 export market products are under registration
b) Contract manufacturing:
Company follows an Asset-light third-party contract manufacturing model thus entailing limited direct investment in manufacturing capacities

  • Market Cap 306 Cr.
  • Current Price 266
  • High / Low 339 / 136
  • Stock P/E 42.2
  • Book Value 50.1
  • Dividend Yield 0.00 %
  • ROCE 14.7 %
  • ROE 12.0 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
13.83 17.87 18.58 26.05 29.25
11.51 13.94 14.63 21.81 22.05
Operating Profit 2.32 3.93 3.95 4.24 7.20
OPM % 16.78% 21.99% 21.26% 16.28% 24.62%
0.13 1.03 0.71 1.37 1.04
Interest 0.18 0.28 0.20 0.40 0.99
Depreciation 0.12 0.25 0.29 0.68 0.70
Profit before tax 2.15 4.43 4.17 4.53 6.55
Tax % 5.58% 9.93% 25.42% 37.53% 32.52%
2.02 3.99 3.11 2.83 4.41
EPS in Rs 2.52 3.47 2.70 2.46 4.69
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 TTM
21.77 31.69 44.63 55.30
19.05 25.42 36.40 43.86
Operating Profit 2.72 6.27 8.23 11.44
OPM % 12.49% 19.79% 18.44% 20.69%
0.60 1.16 2.08 2.41
Interest 0.13 0.48 0.65 1.39
Depreciation 0.20 0.36 0.97 1.38
Profit before tax 2.99 6.59 8.69 11.08
Tax % -32.11% 8.50% 31.65%
3.95 6.02 5.94 7.24
EPS in Rs 4.94 5.24 5.51 7.15
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 52%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 2%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 36%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 8.00 11.50 11.50 11.50
Reserves -3.22 34.14 41.40 46.06
2.46 7.69 18.41 22.84
6.60 9.25 15.77 17.46
Total Liabilities 13.84 62.58 87.08 97.86
1.43 3.16 20.90 26.02
CWIP 0.00 4.83 4.03 1.16
Investments 0.00 3.34 3.77 4.13
12.41 51.25 58.38 66.55
Total Assets 13.84 62.58 87.08 97.86

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
-0.21 -19.00 2.23
-0.45 -9.69 -20.36
0.80 42.28 11.01
Net Cash Flow 0.14 13.60 -7.13

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
Debtor Days 83.33 139.25 109.92
Inventory Days 95.16 129.36 156.45
Days Payable 134.15 86.78 93.64
Cash Conversion Cycle 44.34 181.83 172.72
Working Capital Days 66.56 319.39 250.83
ROCE % 22.79% 14.66%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
69.85% 69.99% 70.04% 70.04% 70.04% 67.48% 65.50% 62.99% 62.99%
4.20% 4.39% 4.36% 4.64% 4.64% 6.02% 6.02% 6.09% 6.09%
25.95% 25.61% 25.58% 25.31% 25.31% 26.49% 28.47% 30.93% 30.92%
No. of Shareholders 397388387439481500502507523

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents