Cargotrans Maritime Ltd

Cargotrans Marit Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Cargotrans Maritime Ltd

₹ 78.5 15.44%
08 Nov 10:55 a.m.
cargotrans.in BSE - SME: 543618
About

Incorporated in 2012, Cargotrans Maritime Ltd is in the business of Ocean Freight Forwarding and Transportation Services[1]

Key Points

Business Overview:[1]
a) CTML is an international logistics solutions provider with core business of providing sea logistics services including ocean freight forwarding (FCL and LCL), transportation, custom clearance, warehousing, and other value-added services to the clients.
b) It is also in the business of freight forwarding
c) Company has 100% stake in Cargotrans Maritime Agencies Private Limited and in Cargotrans Maritime Forwarding Private Limited which helps customhouse agent service and coastal transportation (i.e. transport of goods through sea within India)

Website BSE
  • Market Cap ₹ 32.0 Cr.
  • Current Price ₹ 78.5
  • High / Low ₹ 99.0 / 50.8
  • Stock P/E 17.7
  • Book Value ₹ 34.0
  • Dividend Yield 0.00 %
  • ROCE 18.7 %
  • ROE 14.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Working capital days have increased from 41.7 days to 73.0 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024
34.65 50.33 40.13 29.49 33.12 28.58
32.56 48.81 37.94 28.72 31.50 27.74
Operating Profit 2.09 1.52 2.19 0.77 1.62 0.84
OPM % 6.03% 3.02% 5.46% 2.61% 4.89% 2.94%
0.03 0.00 0.00 0.13 0.16 0.28
Interest 0.11 0.14 0.05 -0.02 0.04 0.18
Depreciation 0.28 0.29 0.21 0.21 0.14 0.15
Profit before tax 1.73 1.09 1.93 0.71 1.60 0.79
Tax % 24.86% 24.77% 25.39% 25.35% 25.62% 26.58%
1.30 0.82 1.45 0.54 1.20 0.58
EPS in Rs 21.67 13.67 4.83 1.32 2.94 1.42
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
14.97 27.90 20.38 46.03 84.85 69.61 61.66
14.49 27.23 19.45 43.53 81.25 66.64 59.15
Operating Profit 0.48 0.67 0.93 2.50 3.60 2.97 2.51
OPM % 3.21% 2.40% 4.56% 5.43% 4.24% 4.27% 4.07%
0.00 0.01 0.00 0.00 0.03 0.12 0.39
Interest 0.00 0.04 0.28 0.35 0.25 0.03 0.22
Depreciation 0.04 0.06 0.22 0.50 0.56 0.41 0.28
Profit before tax 0.44 0.58 0.43 1.65 2.82 2.65 2.40
Tax % 27.27% 27.59% 25.58% 24.85% 25.18% 25.28% 25.42%
0.33 0.43 0.32 1.24 2.12 1.98 1.78
EPS in Rs 5.50 7.17 5.33 20.67 35.33 4.85 4.36
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 17%
3 Years: 10%
TTM: -11%
Compounded Profit Growth
10 Years: %
5 Years: 33%
3 Years: 13%
TTM: -9%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -19%
Return on Equity
10 Years: %
5 Years: 24%
3 Years: 23%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0.60 0.60 0.60 0.60 0.60 4.08 4.08
Reserves 0.74 1.24 1.77 2.55 4.64 8.00 9.78
0.00 0.62 2.52 3.34 2.29 0.20 2.39
1.35 1.74 1.48 3.66 3.07 5.93 4.50
Total Liabilities 2.69 4.20 6.37 10.15 10.60 18.21 20.75
0.25 0.38 1.48 1.44 1.23 0.94 0.68
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.02 0.02 0.12 4.40 1.52
2.44 3.82 4.87 8.69 9.25 12.87 18.55
Total Assets 2.69 4.20 6.37 10.15 10.60 18.21 20.75

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.03 1.88 -2.58 -5.01
-0.01 -0.45 -0.03 3.25
0.10 -1.05 2.77 2.20
Net Cash Flow 0.05 0.38 0.16 0.44

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 35.35 38.99 57.67 48.69 28.09 40.06 41.79
Inventory Days
Days Payable
Cash Conversion Cycle 35.35 38.99 57.67 48.69 28.09 40.06 41.79
Working Capital Days 7.07 22.24 56.42 35.21 22.15 29.84 72.99
ROCE % 32.63% 19.32% 35.15% 43.79% 27.16% 18.72%

Shareholding Pattern

Numbers in percentages

Oct 2022Mar 2023Sep 2023Mar 2024Sep 2024
73.53% 73.53% 73.53% 73.53% 73.53%
0.15% 0.00% 0.00% 0.00% 0.00%
26.32% 26.47% 26.47% 26.47% 26.47%
No. of Shareholders 331213273307318

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports