Insolation Energy Ltd

Insolation Ener Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Insolation Energy Ltd

₹ 3,119 0.93%
15 Jan 11:13 a.m.
insolationenergy.in BSE - SME: 543620
About

Incorporated in 2015, Insolation Energy Ltd is engaged in the business of manufacturing solar panels and modules of high efficiency of various sizes. The company's 200 MW SPV Module manufacturing unit is located in Jaipur, spread over more than 60,000 Sq. ft area with the latest machinery.[1]

Key Points

Market Position
The company is the 2nd largest North Indian manufacturer of solar panels, batteries, and inverters based in Jaipur, Rajasthan. [1]

Website BSE
  • Market Cap ₹ 6,498 Cr.
  • Current Price ₹ 3,119
  • High / Low ₹ 4,750 / 897
  • Stock P/E 63.9
  • Book Value ₹ 81.4
  • Dividend Yield 0.00 %
  • ROCE 47.8 %
  • ROE 68.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company's working capital requirements have reduced from 57.4 days to 42.3 days

Cons

  • Stock is trading at 38.1 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -3.76%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment

Edit Columns
Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
116 116 164 278 459 612
107 107 154 250 407 532
Operating Profit 8 8 10 28 52 80
OPM % 7% 7% 6% 10% 11% 13%
0 0 0 2 2 1
Interest 1 1 2 4 5 3
Depreciation 1 1 2 3 4 4
Profit before tax 6 6 8 22 45 74
Tax % 26% 26% 20% 33% 11% 17%
5 5 6 15 40 61
EPS in Rs 3.07 3.07 2.92 7.22 19.41 29.41
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 TTM
215 279 737 1,071
201 261 656 939
Operating Profit 14 19 81 132
OPM % 6% 7% 11% 12%
0 1 4 3
Interest 3 3 10 8
Depreciation 2 2 7 8
Profit before tax 9 14 68 119
Tax % 26% 23% 18%
7 11 55 102
EPS in Rs 4.63 5.13 26.63 48.82
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 142%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 382%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 228%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 69%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 15 21 21 21
Reserves 7 32 88 149
31 68 96 69
16 38 58 130
Total Liabilities 70 159 263 368
9 38 46 77
CWIP 2 0 1 0
Investments 0 0 5 6
58 121 210 284
Total Assets 70 159 263 368

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
9 -1 61
-3 -29 -17
2 45 -9
Net Cash Flow 8 15 35

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
Debtor Days 28 37 26
Inventory Days 48 75 44
Days Payable 24 33 23
Cash Conversion Cycle 52 78 48
Working Capital Days 53 77 42
ROCE % 20% 48%

Shareholding Pattern

Numbers in percentages

9 Recently
Oct 2022Mar 2023Sep 2023Mar 2024Sep 2024Dec 2024
69.84% 69.89% 69.95% 69.98% 70.04% 66.22%
0.06% 0.00% 0.04% 0.00% 0.59% 1.36%
0.19% 0.00% 0.00% 0.00% 0.00% 0.15%
29.90% 30.11% 30.01% 30.01% 29.37% 32.27%
No. of Shareholders 1,4898921,1451,4312,9423,868

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP