Vedant Asset Ltd

Vedant Asset Ltd

₹ 162 -2.00%
12 Nov - close price
About

Incorporated in 2015, Vedant Asset Ltd is in the business of providing banking correspondence services[1]

Key Points

Business Overview:[1][2]
a) VAL provides investment avenues for private and rural investors.
b) It provides various tools and information about various funds and fund managers for fund selection and execution.
c) Company handles an AUM of 100+ Cr, and over 500 clients
d) Company provides banking correspondence services in association with various banks and managing funds of investors with various mutual fund houses. The company earns revenue from brokerage and commission by providing these services.

  • Market Cap 44.7 Cr.
  • Current Price 162
  • High / Low 192 / 0.00
  • Stock P/E 144
  • Book Value 20.4
  • Dividend Yield 0.00 %
  • ROCE 6.03 %
  • ROE 4.52 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 7.96 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 5.50% over last 3 years.
  • Debtor days have increased from 22.5 to 41.7 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
0.61 1.01 0.96 1.11 1.43 1.47
0.60 0.82 0.90 1.08 1.62 1.44
Operating Profit 0.01 0.19 0.06 0.03 -0.19 0.03
OPM % 1.64% 18.81% 6.25% 2.70% -13.29% 2.04%
0.05 0.09 0.11 0.17 0.38 0.27
Interest 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.04 0.04 0.04 0.04 0.03 0.04
Profit before tax 0.02 0.24 0.13 0.16 0.16 0.26
Tax % 50.00% 29.17% 23.08% 25.00% 25.00% 26.92%
0.02 0.17 0.09 0.12 0.12 0.19
EPS in Rs 0.99 0.85 0.33 0.43 0.43 0.69
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.60 1.01 1.59 2.14 2.54 2.90
0.50 0.95 1.39 1.73 2.71 3.06
Operating Profit 0.10 0.06 0.20 0.41 -0.17 -0.16
OPM % 16.67% 5.94% 12.58% 19.16% -6.69% -5.52%
0.01 0.12 0.09 0.03 0.56 0.65
Interest 0.00 0.00 0.00 0.00 0.01 0.00
Depreciation 0.06 0.07 0.08 0.08 0.07 0.07
Profit before tax 0.05 0.11 0.21 0.36 0.32 0.42
Tax % 20.00% 27.27% 23.81% 27.78% 25.00%
0.03 0.09 0.15 0.26 0.24 0.31
EPS in Rs 300.00 4.47 0.75 0.94 0.87 1.12
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 36%
TTM: 40%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 188%
TTM: 48%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 302%
Return on Equity
10 Years: %
5 Years: %
3 Years: 6%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 2.01 2.01 2.76 2.76 2.76
Reserves 0.04 0.13 0.28 2.43 2.67 2.86
0.74 0.17 0.00 0.00 0.00 0.00
0.04 0.08 0.25 0.30 1.36 0.94
Total Liabilities 0.83 2.39 2.54 5.49 6.79 6.56
0.17 0.21 0.21 0.24 0.19 0.65
CWIP 0.00 0.00 0.00 0.25 1.03 0.80
Investments 0.58 1.28 0.85 3.42 0.25 0.23
0.08 0.90 1.48 1.58 5.32 4.88
Total Assets 0.83 2.39 2.54 5.49 6.79 6.56

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.15 -0.02 -0.72 0.37 -0.12
-0.27 -0.71 0.60 -2.94 2.62
0.18 1.19 -0.17 2.64 0.80
Net Cash Flow 0.06 0.46 -0.29 0.08 3.29

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0.00 0.00 0.00 3.41 41.67
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 3.41 41.67
Working Capital Days -18.25 18.07 224.97 163.74 160.94
ROCE % 0.00% 7.39% 5.61% 6.03%

Shareholding Pattern

Numbers in percentages

9 Recently
Mar 2023Sep 2023Mar 2024Sep 2024
72.83% 73.16% 73.16% 73.16%
27.16% 26.84% 26.84% 26.84%
No. of Shareholders 123118124152

Documents