Piramal Pharma Ltd

Piramal Pharma Ltd

₹ 157 -0.15%
28 Jun - close price
About

Piramal Pharma Limited (PPL) is part of the Piramal group of companies. The company operates through 3 major segments
(1) Contract development and manufacturing organisations (CDMO), (2) Complex hospital generics (critical care), and (3) consumer healthcare (OTC).
Company entered Pharma space back in 1988 with acquisition of Nicholas Laboratories and grew through a series of Mergers & Acquisitions[1] and various organic initiatives. In 2010 the Domestic formulations business was sold to Abott for $3.7 billion[2] and Diagnostic Services was sold to Super Religare Laboratories (SRL)[3]

Key Points

Business units [1]
(1) Contract Development and Manufacturing Operations (CDMO)
The company operates out of 13 CDMO sites with major presence in North America (4), Europe(2) and India (7). It is amongst the Top 3 CDMO players in India and the 13th largest Globally with capabilities across drug substance and drug product. It works with ~500 CDMO customers globally.
The CDMO business offers Drug discovery, drug development and commercial manufacturing. 46% of molecules are in Phase-3 development. It has an integrated offering form Pre-clinical to commercialization stage covering all requirements of innovators.
In Q3FY24, company received its first integrated anti-body drug conjugate (ADC) order involving monoclonal antibodies. Three sites were involved in this – Lexington, Grangemouth and Yapan.[2]

  • Market Cap 20,846 Cr.
  • Current Price 157
  • High / Low 167 / 87.5
  • Stock P/E 53.3
  • Book Value 50.7
  • Dividend Yield 0.07 %
  • ROCE 8.31 %
  • ROE 6.53 %
  • Face Value 10.0

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 3.10 times its book value
  • Company has a low return on equity of 5.33% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
803 796 1,127 746 829 813 1,055 846 994 1,024 1,525
692 658 945 813 782 786 965 830 908 899 1,136
Operating Profit 111 138 182 -66 47 27 90 17 86 126 390
OPM % 14% 17% 16% -9% 6% 3% 8% 2% 9% 12% 26%
61 57 75 107 111 54 63 27 89 33 53
Interest 15 15 20 20 29 33 34 34 28 17 28
Depreciation 38 41 51 45 47 47 53 50 51 52 52
Profit before tax 119 139 187 -25 82 1 66 -41 96 90 363
Tax % 23% 19% 19% 30% 42% 427% 36% 18% 20% 17% 25%
91 112 151 -17 47 -2 42 -33 77 74 273
EPS in Rs 0.36 -0.02 0.32 -0.25 0.58 0.56 2.06
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
2,939 3,340 3,443 4,390
2,320 2,864 3,345 3,772
Operating Profit 619 476 98 618
OPM % 21% 14% 3% 14%
216 209 334 202
Interest 5 57 116 107
Depreciation 144 165 192 205
Profit before tax 687 462 124 508
Tax % 17% 20% 44% 23%
572 368 70 391
EPS in Rs 0.53 2.96
Dividend Payout % -0% 18% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 14%
TTM: 28%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -11%
TTM: 439%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 74%
Return on Equity
10 Years: %
5 Years: %
3 Years: 5%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 995 1,186 1,193 1,323
Reserves 3,106 3,937 4,068 5,389
174 1,164 1,649 1,177
1,482 1,083 1,131 1,662
Total Liabilities 5,757 7,371 8,042 9,551
1,627 2,439 2,602 2,913
CWIP 121 405 417 232
Investments 1,592 1,630 1,747 1,708
2,417 2,897 3,277 4,697
Total Assets 5,757 7,371 8,042 9,551

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
35 249 72 358
-4,383 -1,165 -435 -636
4,494 896 290 451
Net Cash Flow 146 -19 -73 174

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 104 108 96 111
Inventory Days 125 125 169 200
Days Payable 174 151 157 192
Cash Conversion Cycle 56 82 108 119
Working Capital Days 39 112 135 134
ROCE % 10% 4%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
34.78% 34.78% 34.78% 35.02% 35.02% 35.02%
41.29% 39.28% 35.01% 32.37% 32.51% 30.58%
5.26% 4.98% 5.48% 8.01% 9.68% 12.12%
18.27% 20.57% 24.32% 24.21% 22.41% 21.89%
0.39% 0.39% 0.39% 0.38% 0.38% 0.37%
No. of Shareholders 2,29,9602,41,3592,77,2703,00,6062,92,3122,97,996

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents