DAPS Advertising Ltd
₹ 25.5
2.00%
19 Nov
- close price
About
Incorporated in 1999, DAPS Advertising Ltd is an advertising agency that provides advertising
media services[1]
Key Points
- Market Cap ₹ 13.2 Cr.
- Current Price ₹ 25.5
- High / Low ₹ 42.9 / 25.0
- Stock P/E 13.5
- Book Value ₹ 30.9
- Dividend Yield 0.59 %
- ROCE 9.76 %
- ROE 7.15 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.83 times its book value
Cons
- Earnings include an other income of Rs.1.13 Cr.
- Company has high debtors of 162 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 23.29 | 37.81 | 20.19 | 7.86 | 18.53 | 29.82 | 20.36 | 17.63 | |
| 21.45 | 35.54 | 19.44 | 7.57 | 16.73 | 26.20 | 19.60 | 17.17 | |
| Operating Profit | 1.84 | 2.27 | 0.75 | 0.29 | 1.80 | 3.62 | 0.76 | 0.46 |
| OPM % | 7.90% | 6.00% | 3.71% | 3.69% | 9.71% | 12.14% | 3.73% | 2.61% |
| 0.11 | 0.13 | 0.15 | 0.18 | 0.09 | -0.70 | 0.97 | 1.13 | |
| Interest | 0.11 | 0.13 | 0.21 | 0.20 | 0.29 | 0.07 | 0.06 | 0.03 |
| Depreciation | 0.14 | 0.12 | 0.15 | 0.14 | 0.14 | 0.20 | 0.22 | 0.24 |
| Profit before tax | 1.70 | 2.15 | 0.54 | 0.13 | 1.46 | 2.65 | 1.45 | 1.32 |
| Tax % | 29.41% | 26.98% | 25.93% | 30.77% | 25.34% | 25.28% | 24.83% | |
| 1.20 | 1.57 | 0.39 | 0.10 | 1.09 | 1.98 | 1.09 | 0.98 | |
| EPS in Rs | 3.45 | 4.52 | 1.12 | 0.29 | 3.14 | 3.83 | 2.11 | 1.89 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 13.06% | 7.11% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -12% |
| 3 Years: | 37% |
| TTM: | -33% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -7% |
| 3 Years: | 122% |
| TTM: | -39% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -23% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 14% |
| Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.47 | 3.47 | 3.47 | 3.47 | 3.47 | 5.17 | 5.17 | 5.17 |
| Reserves | 1.71 | 3.28 | 3.68 | 3.78 | 4.87 | 9.65 | 10.48 | 10.81 |
| 1.56 | 2.18 | 1.83 | 1.23 | 0.41 | 0.28 | 0.18 | 0.15 | |
| 7.03 | 4.21 | 4.30 | 3.45 | 4.60 | 4.03 | 2.76 | 2.98 | |
| Total Liabilities | 13.77 | 13.14 | 13.28 | 11.93 | 13.35 | 19.13 | 18.59 | 19.11 |
| 0.34 | 1.48 | 1.43 | 1.32 | 1.34 | 1.42 | 2.22 | 2.17 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 13.43 | 11.66 | 11.85 | 10.61 | 12.01 | 17.71 | 16.37 | 16.94 | |
| Total Assets | 13.77 | 13.14 | 13.28 | 11.93 | 13.35 | 19.13 | 18.59 | 19.11 |
Cash Flows
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|
| 0.70 | -0.36 | 0.35 | 1.36 | 0.54 | 0.87 | -0.63 | |
| -0.08 | -1.13 | -0.11 | 0.01 | -0.06 | -0.10 | -0.96 | |
| 0.66 | 0.66 | -0.55 | -0.80 | -0.82 | 4.36 | -0.35 | |
| Net Cash Flow | 1.28 | -0.83 | -0.31 | 0.57 | -0.34 | 5.13 | -1.94 |
Ratios
Figures in Rs. Crores
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 156.72 | 78.87 | 148.42 | 323.67 | 168.61 | 108.32 | 162.24 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 156.72 | 78.87 | 148.42 | 323.67 | 168.61 | 108.32 | 162.24 |
| Working Capital Days | 48.74 | 48.85 | 98.89 | 209.43 | 101.25 | 75.89 | 137.86 |
| ROCE % | 29.10% | 8.38% | 3.78% | 20.31% | 30.94% | 9.76% |
Documents
Announcements
-
Regulation 32 Of SEBI (LODR), 2015
14 Nov - Statement of deviation in fund utilization for H1 2024.
- Unaudited Financial Results For September 30, 2024 (Standalone) 14 Nov
-
Board Meeting Outcome for Board Meeting Outcome For Unaudited Financial Results (Standalone) For Half Year Ended September 30, 2024
14 Nov - Unaudited financial results for half year ended September 2024.
-
Board Meeting Intimation for Consideration And Approval Of Unaudited Financial Results (Standalone) For The Half-Year Ended On September 30, 2024.
6 Nov - Board meeting to approve unaudited financial results.
-
Appointment of Company Secretary and Compliance Officer
15 Oct - Appointment of Mrs. Vinny Saxena as Company Secretary.
Business Overview:[1]
DAPSAL is a media and advertising agency accredited by the Indian Newspaper Society. It offers advertising across various platforms, including newspapers, FM radio, brochures, television, and outdoor hoardings. The company has also entered Digital Out-Of-Home (DOOH) advertising and produces video films, which are distributed via LED vans, cinemas, and televisions.