Fusion Micro Finance Ltd

Fusion Microfin. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Fusion Micro Finance Ltd

₹ 449 -0.74%
28 Jun - close price
fusionmicrofinance.com BSE: 543652 NSE: FUSION
About

Incorporated in 1994, Fusion Micro Finance Ltd is engaged in providing financial services to women entrepreneurs belonging to the economically and socially deprived section of society[1]

Key Points

Leading NBFC (MFI) in India
The co. has been in the microfinance business for 14 years with a strong presence in 20 states and Union Territories. It is amongst the Top 10 in this business space servicing 35 lakh clients. [1]

Website BSE NSE
  • Market Cap ₹ 4,516 Cr.
  • Current Price ₹ 449
  • High / Low ₹ 691 / 416
  • Stock P/E 8.94
  • Book Value ₹ 283
  • Dividend Yield 0.00 %
  • ROCE 14.1 %
  • ROE 19.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 58.4% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Revenue 282 350 343 440 459 501 531 547 593 646
Interest 118 137 143 157 168 174 183 191 201 215
177 219 116 167 163 192 208 213 243 286
Financing Profit -13 -5 84 115 128 134 140 143 149 145
Financing Margin % -5% -1% 24% 26% 28% 27% 26% 26% 25% 22%
15 22 18 13 8 20 22 25 20 29
Depreciation 1 2 1 2 2 2 2 2 2 3
Profit before tax 0 16 100 126 134 152 159 166 166 172
Tax % -1,760% 16% 25% 25% 23% 25% 24% 24% 24% 23%
1 13 75 95 102 115 120 126 126 133
EPS in Rs 0.11 1.57 8.91 11.27 10.18 11.38 11.97 12.49 12.57 13.19
Gross NPA % 3.83% 3.69% 3.46% 3.20% 2.68% 3.04% 2.89%
Net NPA % 1.12% 0.87% 0.78% 0.65% 0.77% 0.77%
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Revenue 266 494 720 856 1,151 1,742 2,317
Interest 137 254 338 375 496 643 791
182 172 290 437 676 638 949
Financing Profit -53 68 93 43 -20 461 577
Financing Margin % -20% 14% 13% 5% -2% 26% 25%
1 3 10 17 50 58 96
Depreciation 2 2 3 4 5 7 9
Profit before tax -54 68 100 57 24 512 663
Tax % 26% 26% 30% 23% 11% 24% 24%
-39 51 70 44 22 387 505
EPS in Rs -9.15 7.71 8.25 5.21 2.58 38.47 50.21
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 36%
3 Years: 39%
TTM: 33%
Compounded Profit Growth
10 Years: %
5 Years: 58%
3 Years: 126%
TTM: 31%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -18%
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 16%
Last Year: 20%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 41 62 79 79 83 100 101
Reserves 214 564 1,120 1,167 1,255 2,222 2,748
Preference Capital 3 0 0 0 0 0
1,605 2,929 2,974 4,432 5,776 6,778 8,616
109 56 67 159 177 263 310
Total Liabilities 1,968 3,611 4,240 5,838 7,290 9,364 11,774
5 6 6 18 19 21 34
CWIP 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 2
1,963 3,604 4,233 5,820 7,271 9,342 11,739
Total Assets 1,968 3,611 4,240 5,838 7,290 9,364 11,774

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-597 -1,418 -749 -793 -1,641 -1,663 -1,350
184 15 20 10 18 18 31
741 1,631 545 1,459 1,418 1,584 1,843
Net Cash Flow 329 229 -184 676 -204 -61 524

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
ROE % 12% 8% 4% 2% 21% 20%

Shareholding Pattern

Numbers in percentages

4 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
68.18% 68.18% 68.18% 67.92% 57.70% 57.71%
5.32% 5.98% 5.43% 5.15% 6.74% 5.97%
12.77% 13.56% 16.51% 15.37% 22.81% 23.28%
13.39% 12.00% 9.62% 11.02% 12.26% 12.65%
0.34% 0.28% 0.25% 0.54% 0.48% 0.40%
No. of Shareholders 45,13135,52242,47859,39456,82456,759

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls