Droneacharya Aerial Innovations Ltd

Droneacharya Aerial Innovations Ltd

₹ 121 -1.34%
20 Dec - close price
About

Incorporated in 2017, Droneacharya Aerial Innovations Ltd provides Drone operation training, supply & maintenance services, and management consultancy & training services[1]

Key Points

Business segment[1]
a) Training:
DGCA Certified Drone Pilot, Drone Building, Aerial Cinematography & Aerial Making, and Drone data processing
b) Services:
Consultancy services to Govt. & private organizations, reality capture data processing software, anti-drone solution for rogue UAV and UTM air traffic management solution
c) Surveillance:
Land surveying and underwater services
d) *Others:
Partnering up with SPH Engineering from Latvia, Droneacharya is also able to provide integrated drone solutions for Bathymetry, drone shows, Hydrography, industrial and archaeological surveys, along with Environmental Monitoring)

  • Market Cap 291 Cr.
  • Current Price 121
  • High / Low 203 / 110
  • Stock P/E 52.2
  • Book Value 30.5
  • Dividend Yield 0.00 %
  • ROCE 11.8 %
  • ROE 8.62 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 3.98 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 28.2%
  • Company has a low return on equity of 8.34% over last 3 years.
  • Company has high debtors of 302 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Education Industry: Miscellaneous

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
1.90 13.58 20.89 20.89 26.90
1.60 9.59 15.20 15.20 23.52
Operating Profit 0.30 3.99 5.69 5.69 3.38
OPM % 15.79% 29.38% 27.24% 27.24% 12.57%
0.00 0.57 1.07 1.07 0.76
Interest 0.00 0.02 0.00 0.00 0.02
Depreciation 0.12 0.73 1.42 1.42 1.59
Profit before tax 0.18 3.81 5.34 5.34 2.53
Tax % 27.78% 20.21% 25.66% 25.66% 36.36%
0.13 3.05 3.96 3.96 1.61
EPS in Rs 0.07 1.27 1.65 1.65 0.67
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.00 0.01 3.59 18.57 34.90 47.79
0.02 0.16 3.02 13.56 24.52 38.72
Operating Profit -0.02 -0.15 0.57 5.01 10.38 9.07
OPM % -1,500.00% 15.88% 26.98% 29.74% 18.98%
0.00 0.00 0.00 0.57 2.01 1.83
Interest 0.00 0.00 0.00 0.03 0.03 0.02
Depreciation 0.00 0.00 0.02 0.91 3.92 3.01
Profit before tax -0.02 -0.15 0.55 4.64 8.44 7.87
Tax % 0.00% 0.00% 27.27% 26.08% 26.78%
-0.02 -0.15 0.41 3.43 6.18 5.57
EPS in Rs -20.00 -89.82 35.16 1.43 2.58 2.32
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 1417%
TTM: 39%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 247%
TTM: -21%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -35%
Return on Equity
10 Years: %
5 Years: %
3 Years: 8%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 0.02 0.12 23.99 23.99 23.99
Reserves -0.02 1.02 14.34 42.28 48.51 49.18
0.01 0.01 0.48 0.00 0.00 0.00
0.03 0.14 0.53 3.45 3.59 8.29
Total Liabilities 0.03 1.19 15.47 69.72 76.09 81.46
0.00 0.00 0.31 7.01 8.93 8.25
CWIP 0.00 0.00 0.11 0.00 0.68 0.00
Investments 0.00 0.00 0.00 25.65 22.36 0.00
0.03 1.19 15.05 37.06 44.12 73.21
Total Assets 0.03 1.19 15.47 69.72 76.09 81.46

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 -0.04 -2.00 -25.06 -0.38
0.00 0.00 -0.44 -32.61 -1.54
0.00 1.20 13.48 47.90 3.21
Net Cash Flow 0.00 1.17 11.04 -9.77 1.29

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 365.00 127.09 221.52 301.94
Inventory Days 1.64
Days Payable 21.28
Cash Conversion Cycle 365.00 127.09 221.52 282.29
Working Capital Days -4,745.00 226.73 399.20 303.61
ROCE % -28.57% 6.88% 11.43% 11.80%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Sep 2023Mar 2024Sep 2024
38.23% 28.21% 28.21% 28.21% 28.21%
0.00% 5.27% 1.31% 2.02% 1.57%
61.77% 66.51% 70.49% 69.78% 70.21%
No. of Shareholders 2031,4542,6534,8176,476

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents