Rex Sealing & Packing Industries Ltd
Incorporated in 2005, Rex Sealing and Packing Industries Limited is a manufacturer and exporter of Sealing packing and Insulation products including Jointing Sheets, Fabric Expansion Joints, Gland packing & Ropes, High-Temperature resistant textiles, Ceramic Fiber Products, etc.[1]
- Market Cap ₹ 38.7 Cr.
- Current Price ₹ 174
- High / Low ₹ 199 / 84.6
- Stock P/E 15.8
- Book Value ₹ 67.6
- Dividend Yield 0.00 %
- ROCE 28.6 %
- ROE 19.5 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 10.7% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
20.72 | 20.06 | 17.03 | 21.08 | 25.10 | 30.61 | |
17.84 | 17.57 | 15.74 | 19.74 | 24.02 | 26.27 | |
Operating Profit | 2.88 | 2.49 | 1.29 | 1.34 | 1.08 | 4.34 |
OPM % | 13.90% | 12.41% | 7.57% | 6.36% | 4.30% | 14.18% |
0.24 | 0.12 | 0.12 | 0.08 | 0.35 | 0.06 | |
Interest | 0.62 | 0.59 | 0.49 | 0.40 | 0.49 | 0.32 |
Depreciation | 0.57 | 0.48 | 0.39 | 0.34 | 0.41 | 0.50 |
Profit before tax | 1.93 | 1.54 | 0.53 | 0.68 | 0.53 | 3.58 |
Tax % | 24.87% | 26.62% | 30.19% | 19.12% | 39.62% | 31.56% |
1.44 | 1.13 | 0.37 | 0.55 | 0.32 | 2.45 | |
EPS in Rs | 45.00 | 35.31 | 11.56 | 2.86 | 1.44 | 11.04 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 8% |
3 Years: | 22% |
TTM: | 22% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 11% |
3 Years: | 88% |
TTM: | 666% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 73% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 11% |
3 Years: | 11% |
Last Year: | 20% |
Balance Sheet
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Equity Capital | 0.32 | 0.32 | 0.32 | 1.92 | 2.22 | 2.22 |
Reserves | 6.07 | 7.01 | 7.38 | 6.32 | 10.33 | 12.78 |
6.23 | 4.37 | 3.39 | 3.78 | 1.11 | 2.42 | |
1.08 | 1.87 | 2.08 | 2.41 | 4.09 | 3.92 | |
Total Liabilities | 13.70 | 13.57 | 13.17 | 14.43 | 17.75 | 21.34 |
2.37 | 2.06 | 1.85 | 1.81 | 2.33 | 2.38 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
11.33 | 11.51 | 11.32 | 12.62 | 15.42 | 18.93 | |
Total Assets | 13.70 | 13.57 | 13.17 | 14.43 | 17.75 | 21.34 |
Cash Flows
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
0.89 | 2.62 | 1.61 | 0.15 | -1.12 | -0.34 | |
-0.17 | -0.19 | -0.15 | -0.15 | 0.24 | -0.89 | |
-0.72 | -2.42 | -1.45 | 0.00 | 0.89 | 1.31 | |
Net Cash Flow | 0.01 | 0.01 | 0.02 | -0.01 | 0.02 | 0.08 |
Ratios
Figures in Rs. Crores
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Debtor Days | 106.22 | 81.88 | 75.44 | 81.73 | 67.91 | |
Inventory Days | 83.96 | 139.67 | 178.30 | 155.43 | 135.38 | |
Days Payable | 11.02 | 43.74 | 50.79 | 54.42 | 63.83 | |
Cash Conversion Cycle | 179.16 | 177.80 | 202.95 | 182.74 | 139.45 | |
Working Capital Days | 143.04 | 140.83 | 152.17 | 150.12 | 157.05 | |
ROCE % | 17.52% | 8.95% | 9.35% | 7.94% |
Documents
Announcements
-
Non Applicability Of Quarterly Results
14 Jul - Read with sebi circulars and BSE circulars and notices issued thereunder, regarding financial results, the financial results shall be submitted on a half yearly basis …
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
9 Jul - Secretarial Compliance Report under Regulation 24A is not applicable to the Company for the year ended 31 March 2024 as the paid up share capital …
-
Non Applicability Of Reg 57(5) Of SEBI LODR
9 Jul - Reg 57(5) of SEBI LODR Regulations 2015 is not applicable to the Company as there are no non-convertible securities with the company and that no …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Jul - Confirmation certificate from Bigshare Services Private Limited (RTA) pursuant to Regulation 74(5) of SEBI (DP)Regulations 2018.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1 Jun - TO REG 47 AND OTHER APPLICABLE PROVISIONS OF SEBI LODR 2015, WE ARE SENDING HEREWITH COPIES OF THE NEWSPAPER PUBLICATION OF FINANCIAL RESULTS FOR THE …
Product Portfolio[1]
1. Compressed Fibre Jointing Sheets / Gaskets
2. Gland Packing & Ropes
3. Fabric Expansion Joints
4. Technical and Heat Resistance Textiles
5. Ceramic Fiber Product