Logica Infoway Ltd

Logica Infoway Ltd

₹ 239 11.16%
22 Nov - close price
About

Incorporated in 1995, Eastern Logica Infoway Ltd does trading of electronic items including, laptops, mobiles, etc.[1]

Key Points

Business Overview:[1]
ELIL is a distributor, dealer and reseller of laptops, desktops, mobile phones, hardware and computer peripherals. It trades these products online and offline through its retail & distribution network. Company also provides networking and security solution to its consumers.

  • Market Cap 409 Cr.
  • Current Price 239
  • High / Low 314 / 131
  • Stock P/E 46.8
  • Book Value 37.7
  • Dividend Yield 0.00 %
  • ROCE 14.4 %
  • ROE 14.2 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 6.34 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 10.5% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Retail Industry: Trading

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
341 311 394 507 557 515
337 306 388 501 546 506
Operating Profit 4 4 6 7 11 9
OPM % 1% 1% 1% 1% 2% 2%
1 0 1 1 2 2
Interest 2 3 3 4 5 6
Depreciation 0 0 0 0 0 0
Profit before tax 2 2 3 4 7 4
Tax % 24% 33% 26% 26% 26% 27%
1 1 2 3 6 3
EPS in Rs 1.11 1.02 1.28 1.52 3.22 1.89
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
496 445 612 705 1,064 1,072
492 439 607 694 1,046 1,053
Operating Profit 3 6 5 11 18 19
OPM % 1% 1% 1% 2% 2% 2%
3 2 4 1 3 3
Interest 4 5 5 7 10 11
Depreciation 0 0 0 0 0 0
Profit before tax 3 3 3 5 11 12
Tax % 27% 26% 26% 29% 26%
2 2 3 4 8 9
EPS in Rs 1.54 1.85 1.92 2.05 4.74 5.11
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 34%
TTM: 19%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 50%
TTM: 82%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 76%
Return on Equity
10 Years: %
5 Years: %
3 Years: 11%
Last Year: 14%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 2 2 2 3 17 17
Reserves 27 29 33 50 44 47
29 44 60 64 108 132
27 27 32 37 49 51
Total Liabilities 85 103 127 154 218 248
1 1 1 0 1 2
CWIP 0 0 0 0 0 0
Investments 6 0 2 2 13 13
78 102 124 152 205 233
Total Assets 85 103 127 154 218 248

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
3 -5 9 -7 23
-0 -0 -3 -1 -12
-2 4 -6 7 -11
Net Cash Flow 1 -1 0 -0 0

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 26 38 27 35 28
Inventory Days 26 35 35 30 33
Days Payable 18 21 16 17 15
Cash Conversion Cycle 34 52 45 49 46
Working Capital Days 36 55 49 53 49
ROCE % 12% 10% 11% 14%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Mar 2024Sep 2024
73.58% 73.58% 73.58% 73.58% 73.58%
26.41% 26.42% 26.41% 26.41% 26.41%
No. of Shareholders 218188187256259

Documents