Dharni Capital Services Ltd

Dharni Capital Services Ltd

₹ 43.5 2.59%
03 Jul - close price
About

Incorporated in 2015, Dharni Capital Services Limited is engaged in providing a wide range of Financial services across 11+ Indian States.[1]

Key Points

Diversified Services
A) Mutual Fund Distribution Services (3% of FY22 revenue)[1][2]
The Company holds AMFI Registration number ARN-144504. It is an empaneled distributor with SBI Mutual Fund, HDFC Mutual Fund, ICICI Prudential Mutual Fund, Aditya Birla Sunlife Mutual Fund, Nippon Mutual Fund, Kotak Mutual Fund, UTI Mutual Fund, Axis Mutual Fund and many more.

  • Market Cap 88.6 Cr.
  • Current Price 43.5
  • High / Low 52.3 / 24.0
  • Stock P/E 28.5
  • Book Value 8.50
  • Dividend Yield 0.00 %
  • ROCE 29.2 %
  • ROE 21.9 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Company's working capital requirements have reduced from 17.1 days to 12.9 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.1.38 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Mar 2023 Sep 2023 Mar 2024
2.97 1.73 4.79 3.41
2.25 1.11 3.15 2.15
Operating Profit 0.72 0.62 1.64 1.26
OPM % 24.24% 35.84% 34.24% 36.95%
0.08 0.22 0.41 0.97
Interest 0.00 0.00 0.00 0.00
Depreciation 0.02 0.03 0.05 0.09
Profit before tax 0.78 0.81 2.00 2.14
Tax % 25.64% 27.16% 24.00% 26.17%
0.59 0.60 1.52 1.58
EPS in Rs 0.39 0.29 0.75 0.78
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
4.98 8.20
3.35 5.30
Operating Profit 1.63 2.90
OPM % 32.73% 35.37%
0.01 1.38
Interest 0.00 0.00
Depreciation 0.05 0.14
Profit before tax 1.59 4.14
Tax % 25.16% 24.88%
1.19 3.11
EPS in Rs 0.58 1.53
Dividend Payout % 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 65%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 161%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 80%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
Equity Capital 2.04 2.04
Reserves 12.16 15.27
0.00 0.00
0.11 1.86
Total Liabilities 14.31 19.17
0.75 6.95
CWIP 0.00 0.00
Investments 1.86 2.59
11.70 9.63
Total Assets 14.31 19.17

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
1.11 3.50
-1.41 -9.97
10.74 0.00
Net Cash Flow 10.44 -6.47

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
Debtor Days 0.73
Inventory Days
Days Payable
Cash Conversion Cycle 0.73
Working Capital Days 21.26
ROCE %

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
73.64% 73.64% 73.64% 73.64% 73.64%
26.36% 26.37% 26.36% 26.37% 26.37%
No. of Shareholders 219171144121113

Documents