Dharni Capital Services Ltd

Dharni Capital Services Ltd

₹ 45.1 -1.96%
21 Nov - close price
About

Incorporated in 2015, Dharni Capital Services
Ltd provides diversified financial services[1]

Key Points

Business Overview:[1]
DCSL provides financial and capital services. It also offers a technology enabled, comprehensive Investment and Financial services platform with end-to-end solutions for the financial product distribution and presence across both online and offline channels.

  • Market Cap 91.9 Cr.
  • Current Price 45.1
  • High / Low 52.3 / 32.5
  • Stock P/E 26.8
  • Book Value 9.41
  • Dividend Yield 0.00 %
  • ROCE 26.3 %
  • ROE 19.7 %
  • Face Value 1.00

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.2.38 Cr.
  • Working capital days have increased from 69.0 days to 116 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
2.97 1.73 4.79 3.41 2.92
2.25 1.11 3.15 2.15 1.80
Operating Profit 0.72 0.62 1.64 1.26 1.12
OPM % 24.24% 35.84% 34.24% 36.95% 38.36%
0.08 0.22 0.41 0.97 1.41
Interest 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.03 0.05 0.09 0.07
Profit before tax 0.78 0.81 2.00 2.14 2.46
Tax % 25.64% 27.16% 24.00% 26.17% 24.39%
0.59 0.60 1.52 1.58 1.85
EPS in Rs 0.39 0.29 0.75 0.78 0.91
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 TTM
4.98 9.25 6.33
3.36 5.27 3.95
Operating Profit 1.62 3.98 2.38
OPM % 32.53% 43.03% 37.60%
0.02 0.33 2.38
Interest 0.00 0.00 0.00
Depreciation 0.05 0.17 0.16
Profit before tax 1.59 4.14 4.60
Tax % 25.16% 24.88%
1.19 3.11 3.43
EPS in Rs 0.58 1.53 1.69
Dividend Payout % 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -3%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 62%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 41%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Sep 2024
Equity Capital 2.04 2.04 2.04
Reserves 12.16 15.27 17.12
0.00 0.00 0.74
0.11 1.87 0.27
Total Liabilities 14.31 19.18 20.17
0.75 6.95 7.94
CWIP 0.00 0.00 0.00
Investments 1.85 2.59 8.67
11.71 9.64 3.56
Total Assets 14.31 19.18 20.17

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
1.11 3.50
-1.42 -9.97
10.74 0.00
Net Cash Flow 10.43 -6.47

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024
Debtor Days 0.73 4.74
Inventory Days
Days Payable
Cash Conversion Cycle 0.73 4.74
Working Capital Days 21.99 116.01
ROCE % 26.28%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
73.64% 73.64% 73.64% 73.64% 73.64% 73.64% 73.64%
26.36% 26.37% 26.36% 26.37% 26.37% 26.37% 26.37%
No. of Shareholders 219171144121113114105

Documents