Resgen Ltd
Incorporated in 2018, Resgen Ltd does manufacturing and selling of pyrolysis oil
and carbon from plastic waste[1]
- Market Cap ₹ 175 Cr.
- Current Price ₹ 83.3
- High / Low ₹ 113 / 47.7
- Stock P/E 26.6
- Book Value ₹ 23.7
- Dividend Yield 0.00 %
- ROCE 18.8 %
- ROE 15.3 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Debtor days have improved from 197 to 129 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Refineries Industry: Refineries
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
0.00 | 0.02 | 4.81 | 23.58 | 45.50 | |
0.15 | 0.01 | 2.79 | 13.28 | 30.35 | |
Operating Profit | -0.15 | 0.01 | 2.02 | 10.30 | 15.15 |
OPM % | 50.00% | 42.00% | 43.68% | 33.30% | |
0.00 | 0.00 | 0.00 | -0.04 | 0.07 | |
Interest | 0.00 | 0.00 | 0.31 | 1.45 | 1.11 |
Depreciation | 0.00 | 0.00 | 0.66 | 2.96 | 4.93 |
Profit before tax | -0.15 | 0.01 | 1.05 | 5.85 | 9.18 |
Tax % | 0.00% | 0.00% | 27.62% | 28.89% | 28.32% |
-0.15 | 0.01 | 0.76 | 4.17 | 6.57 | |
EPS in Rs | -9.71 | 0.65 | 34.55 | 1.99 | 3.13 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 1215% |
TTM: | 93% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 769% |
TTM: | 56% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 59% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 17% |
Last Year: | 15% |
Balance Sheet
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Equity Capital | 1.55 | 1.55 | 2.20 | 20.98 | 20.98 |
Reserves | -0.18 | -0.18 | 1.50 | 22.07 | 28.64 |
0.24 | 9.61 | 9.33 | 11.54 | 8.66 | |
0.01 | 0.12 | 0.69 | 12.82 | 7.25 | |
Total Liabilities | 1.62 | 11.10 | 13.72 | 67.41 | 65.53 |
0.00 | 0.00 | 9.07 | 15.23 | 19.01 | |
CWIP | 0.00 | 10.16 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
1.62 | 0.94 | 4.65 | 52.18 | 46.52 | |
Total Assets | 1.62 | 11.10 | 13.72 | 67.41 | 65.53 |
Cash Flows
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
-1.74 | 1.65 | -1.36 | -14.05 | 5.12 | |
0.01 | -10.92 | 0.31 | -21.88 | -1.14 | |
1.70 | 9.34 | 0.98 | 35.94 | -3.99 | |
Net Cash Flow | -0.02 | 0.07 | -0.07 | 0.01 | -0.01 |
Ratios
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Debtor Days | 365.00 | 212.47 | 249.53 | ||
Inventory Days | 90.88 | 294.93 | |||
Days Payable | 2.98 | 299.92 | |||
Cash Conversion Cycle | 365.00 | 300.37 | 244.54 | ||
Working Capital Days | -912.50 | 243.59 | 402.15 | ||
ROCE % | 0.16% | 11.33% | 21.74% |
Documents
Announcements
- Consider And Approve Audited Financial Results For The Half Year Ended 31St March, 2024. 29 May
- Board Meeting Outcome for Outcome Of Board Meeting Held To Consider And Approve Audited Financial Results For The Half Year And Year Ended 31St March, 2024 29 May
- Board Meeting Intimation for To Consider, Adopt And Approve Audited Financial Results For The Half Year And Year Ended 31St March, 2024 And Other Matters 21 May
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 30 Apr
- Submission Of Compliance Certificate As Per Regulation 7(3) Of SEBI (LODR) Regulations 2015, For The Financial Year Ended 31St March, 2024 20 Apr
Business Overview:[1]
Company manufactures PlasEco which is Pyrolysis Oil (a substitute for furnace oil) from waste plastics. It also repurposes the by-products generated, such as Carbon to substitute coal, and gas to substitute LPG. The major by-product are combustible liquid and gaseous fuel which can replace diesel or furnace oils, and reduce the need and impact of company's combustible fuel resources. Resgen uses a patented catalytic process to improve efficiency, safety and scalability of the pyrolysis process