Bright Outdoor Media Ltd
₹ 471
-1.91%
25 Apr
12:09 p.m.
About
Incorporated in 2005, Bright Outdoor Media Ltd is in the business of outdoor hoarding and real estate trading[1]
Key Points
- Market Cap ₹ 685 Cr.
- Current Price ₹ 471
- High / Low ₹ 550 / 381
- Stock P/E 32.7
- Book Value ₹ 106
- Dividend Yield 0.10 %
- ROCE 15.1 %
- ROE 13.1 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 4.43 times its book value
- Company has a low return on equity of 11.4% over last 3 years.
- Company has high debtors of 214 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|
| 71 | 24 | 50 | 92 | 107 | 123 | |
| 64 | 19 | 44 | 79 | 84 | 93 | |
| Operating Profit | 6 | 5 | 7 | 12 | 23 | 30 |
| OPM % | 9% | 20% | 13% | 13% | 21% | 24% |
| 1 | 1 | 0 | 0 | 1 | 1 | |
| Interest | 5 | 4 | 3 | 3 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 2 |
| Profit before tax | 2 | 1 | 4 | 10 | 22 | 28 |
| Tax % | 24% | 27% | 27% | 26% | 26% | |
| 2 | 1 | 3 | 7 | 16 | 21 | |
| EPS in Rs | 3.38 | 2.09 | 2.56 | 5.10 | 11.02 | 14.42 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 64% |
| TTM: | 40% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 147% |
| TTM: | 193% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 1% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 11% |
| Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 10 | 14 | 15 | 15 |
| Reserves | 28 | 29 | 27 | 85 | 132 | 140 |
| 52 | 48 | 41 | 34 | 13 | 4 | |
| 16 | 15 | 17 | 22 | 27 | 27 | |
| Total Liabilities | 101 | 97 | 94 | 155 | 187 | 186 |
| 4 | 4 | 4 | 4 | 15 | 19 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 97 | 92 | 90 | 151 | 171 | 166 | |
| Total Assets | 101 | 97 | 94 | 155 | 187 | 186 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 1 | 6 | 7 | -12 | -18 | |
| 1 | 1 | 0 | -19 | 8 | |
| -3 | -7 | -7 | 62 | 11 | |
| Net Cash Flow | -1 | 0 | -0 | 31 | 1 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 238 | 633 | 264 | 183 | 214 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 238 | 633 | 264 | 183 | 214 |
| Working Capital Days | 399 | 1,132 | 499 | 298 | 341 |
| ROCE % | 6% | 9% | 12% | 15% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
11 Apr - Outcome of Analyst/Investor meeting held on April 11, 2025.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Apr - Certificate under SEBI Regulation 74(5) for Q1 2025.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
3 Apr - Of Analysts'/Investors' Meeting under the SEBI (Listing Obligations and Disclosures requirements) Regulation, 2015
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
2 Apr - Acquisition of 270,000 shares by AEGIS Investment Fund.
-
Announcement Under Regulation 30 (LODR)- Business Update
1 Apr - Bright Outdoor celebrates two years on BSE with major achievements.
Annual reports
Concalls
-
Feb 2025TranscriptNotesPPT
Business Overview:[1][2]
a) The company provides advertising media services, focusing on Out of Home (OOH) media. Services include railway boards, panels, transfer stickers, cinema slides, promos, full train ads, digital LED screens, bus panels, full bus painting, kiosks, mall branding, billboards, mobile sign trucks, traffic booths, toll naka ads, gantry ads, and vinyl ads.