Bright Outdoor Media Ltd
₹ 482
-2.59%
03 Jan
- close price
About
Incorporated in 2005, Bright Outdoor Media Ltd is in the business of outdoor hoarding and real estate trading[1]
Key Points
- Market Cap ₹ 701 Cr.
- Current Price ₹ 482
- High / Low ₹ 572 / 381
- Stock P/E 33.4
- Book Value ₹ 106
- Dividend Yield 0.10 %
- ROCE 15.1 %
- ROE 13.1 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 4.54 times its book value
- Promoter holding has decreased over last quarter: -2.96%
- Company has a low return on equity of 11.4% over last 3 years.
- Company has high debtors of 214 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|
71 | 24 | 50 | 92 | 107 | 123 | |
64 | 19 | 44 | 79 | 84 | 93 | |
Operating Profit | 6 | 5 | 7 | 12 | 23 | 30 |
OPM % | 9% | 20% | 13% | 13% | 21% | 24% |
1 | 1 | 0 | 0 | 1 | 1 | |
Interest | 5 | 4 | 3 | 3 | 1 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 1 | 2 |
Profit before tax | 2 | 1 | 4 | 10 | 22 | 28 |
Tax % | 24% | 27% | 27% | 26% | 26% | |
2 | 1 | 3 | 7 | 16 | 21 | |
EPS in Rs | 3.38 | 2.09 | 2.56 | 5.10 | 11.02 | 14.42 |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 64% |
TTM: | 40% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 147% |
TTM: | 193% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -4% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 11% |
Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 10 | 14 | 15 | 15 |
Reserves | 28 | 29 | 27 | 85 | 132 | 140 |
52 | 48 | 41 | 34 | 13 | 4 | |
16 | 15 | 17 | 22 | 27 | 27 | |
Total Liabilities | 101 | 97 | 94 | 155 | 187 | 186 |
4 | 4 | 4 | 4 | 15 | 19 | |
CWIP | -0 | -0 | -0 | -0 | -0 | -0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 |
97 | 92 | 90 | 151 | 171 | 166 | |
Total Assets | 101 | 97 | 94 | 155 | 187 | 186 |
Cash Flows
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
1 | 6 | 7 | -12 | -18 | |
1 | 1 | 0 | -19 | 8 | |
-3 | -7 | -7 | 62 | 11 | |
Net Cash Flow | -1 | 0 | -0 | 31 | 1 |
Ratios
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Debtor Days | 238 | 633 | 264 | 183 | 214 |
Inventory Days | |||||
Days Payable | |||||
Cash Conversion Cycle | 238 | 633 | 264 | 183 | 214 |
Working Capital Days | 399 | 1,132 | 499 | 298 | 341 |
ROCE % | 6% | 9% | 12% | 15% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
1d - Outcome of meeting with Sequent Investments.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
30 Dec - Investor meet scheduled for January 3, 2025.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
27 Dec - Bright Outdoor Media secures ₹60 Cr Western Railways advertising contract.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
13 Dec - Bright Outdoor Media awarded 'Great Indian IPO Game Changer'.
-
Revised Financial Results For The Half Year Ended September 30, 2024 Of Company
15 Nov 2024 - Revised financial results for H1 FY2024 due to error.
Business Overview:[1][2]
a) The company provides advertising media services, focusing on Out of Home (OOH) media. Services include railway boards, panels, transfer stickers, cinema slides, promos, full train ads, digital LED screens, bus panels, full bus painting, kiosks, mall branding, billboards, mobile sign trucks, traffic booths, toll naka ads, gantry ads, and vinyl ads.