Dev Labtech Venture Ltd

Dev Labtech Venture Ltd

₹ 80.0 -4.59%
22 Nov - close price
About

Incorporated in 1993, Dev Labtech Venture Ltd manufactures polished diamond and lab grown diamond[1]

Key Points

Business Overview:[1][2]
DLTVL is in the business of manufacturing, marketing and sourcing of Lab-grown & Natural diamonds. It uses Microwave plasma chemical vapor deposition (MPCVD) technology to create lab-grown diamonds. Their diamonds have GIA and IGI Certifications.

  • Market Cap 77.0 Cr.
  • Current Price 80.0
  • High / Low 137 / 67.8
  • Stock P/E 151
  • Book Value 34.9
  • Dividend Yield 0.00 %
  • ROCE 9.44 %
  • ROE 6.86 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Debtor days have improved from 42.6 to 16.1 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -8.42%
  • Company has a low return on equity of 8.31% over last 3 years.
  • Working capital days have increased from 113 days to 184 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
19.43 9.66 20.68 20.92 22.30 19.51
18.99 8.64 19.80 18.82 21.53 18.30
Operating Profit 0.44 1.02 0.88 2.10 0.77 1.21
OPM % 2.26% 10.56% 4.26% 10.04% 3.45% 6.20%
0.11 0.16 0.00 0.01 0.00 0.00
Interest 0.06 0.05 0.05 0.07 0.05 0.05
Depreciation 0.04 0.27 0.29 0.46 0.47 0.50
Profit before tax 0.45 0.86 0.54 1.58 0.25 0.66
Tax % 15.56% 34.88% 18.52% 17.09% 88.00% 25.76%
0.37 0.57 0.45 1.31 0.03 0.48
EPS in Rs 2.94 1.17 0.54 1.58 0.04 0.50
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
11.79 12.24 26.98 30.34 43.22 41.81
11.41 11.96 26.28 28.43 40.35 39.83
Operating Profit 0.38 0.28 0.70 1.91 2.87 1.98
OPM % 3.22% 2.29% 2.59% 6.30% 6.64% 4.74%
0.00 0.04 0.12 0.16 0.01 0.00
Interest 0.18 0.16 0.14 0.10 0.12 0.10
Depreciation 0.15 0.11 0.09 0.55 0.93 0.97
Profit before tax 0.05 0.05 0.59 1.42 1.83 0.91
Tax % 100.00% 40.00% 16.95% 27.46% 26.78%
0.00 0.04 0.49 1.02 1.34 0.51
EPS in Rs 0.00 1.91 3.90 1.23 1.62 0.54
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 52%
TTM: 1%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 222%
TTM: -71%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 7%
Return on Equity
10 Years: %
5 Years: %
3 Years: 8%
Last Year: 7%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.21 0.21 1.26 8.27 8.27 10.34
Reserves 1.24 1.28 0.77 10.61 11.94 23.20
1.54 1.78 1.23 1.13 1.10 1.23
4.13 3.87 5.68 3.72 7.35 3.90
Total Liabilities 7.12 7.14 8.94 23.73 28.66 38.67
0.81 0.71 0.37 4.15 5.01 4.90
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00
6.31 6.43 8.57 19.58 23.65 33.77
Total Assets 7.12 7.14 8.94 23.73 28.66 38.67

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.30 -0.08 0.18 -5.72 -9.28
-0.02 -0.01 0.36 -4.17 -1.78
-0.26 0.08 -0.50 15.63 5.43
Net Cash Flow 0.02 -0.01 0.04 5.74 -5.63

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 70.28 89.16 55.20 56.54 16.13
Inventory Days 191.01 123.38 48.27 122.84 208.18
Days Payable 192.65 160.22 85.88 33.95 5.37
Cash Conversion Cycle 68.63 52.32 17.58 145.43 218.94
Working Capital Days 57.89 67.99 34.36 120.30 184.10
ROCE % 6.71% 18.99% 11.69% 9.44%

Shareholding Pattern

Numbers in percentages

Mar 2023Sep 2023Mar 2024Sep 2024
68.01% 68.01% 68.01% 54.58%
31.99% 31.99% 32.00% 45.42%
No. of Shareholders 682482469613

Documents