Exhicon Events Media Solutions Ltd
Incorporated in 2010, Exhicon Events
Media Solutions Ltd is in the business
of Exhibitions and Events[1]
- Market Cap ₹ 429 Cr.
- Current Price ₹ 331
- High / Low ₹ 433 / 220
- Stock P/E 58.0
- Book Value ₹ 60.8
- Dividend Yield 0.30 %
- ROCE 19.8 %
- ROE 14.6 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 27.8%
Cons
- Company has high debtors of 215 days.
- Working capital days have increased from 179 days to 444 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|
2.83 | 32.11 | 37.20 | 41.18 | 46.83 | |
2.72 | 28.46 | 29.64 | 32.84 | 37.18 | |
Operating Profit | 0.11 | 3.65 | 7.56 | 8.34 | 9.65 |
OPM % | 3.89% | 11.37% | 20.32% | 20.25% | 20.61% |
0.02 | 0.16 | 1.03 | 0.66 | 1.13 | |
Interest | 0.03 | 0.09 | 0.34 | 0.09 | 0.11 |
Depreciation | 0.05 | 0.15 | 0.34 | 0.30 | 0.55 |
Profit before tax | 0.05 | 3.57 | 7.91 | 8.61 | 10.12 |
Tax % | 0.00% | 26.61% | 26.93% | 26.83% | |
0.04 | 2.62 | 5.78 | 6.31 | 7.40 | |
EPS in Rs | 40.00 | 2,620.00 | 6.74 | 4.87 | 5.71 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 20.54% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 144% |
TTM: | 3% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 440% |
TTM: | 3% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -20% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 28% |
Last Year: | 15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|
Equity Capital | 0.01 | 0.01 | 8.58 | 12.96 | 12.96 |
Reserves | 0.44 | 3.05 | 4.20 | 60.73 | 65.79 |
1.64 | 1.06 | 0.83 | 0.74 | 0.76 | |
3.42 | 5.74 | 4.57 | 7.82 | 6.03 | |
Total Liabilities | 5.51 | 9.86 | 18.18 | 82.25 | 85.54 |
1.82 | 2.97 | 2.64 | 2.91 | 8.41 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.06 | 0.06 | 2.48 | 4.18 |
3.69 | 6.83 | 15.48 | 76.86 | 72.95 | |
Total Assets | 5.51 | 9.86 | 18.18 | 82.25 | 85.54 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|
0.00 | 2.95 | -7.06 | -33.08 | |
0.00 | -0.66 | 6.04 | 51.62 | |
0.00 | -0.58 | -0.23 | 0.00 | |
Net Cash Flow | 0.00 | 1.71 | -1.25 | 18.53 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|
Debtor Days | 42.56 | 16.71 | 138.25 | 215.21 |
Inventory Days | 0.00 | 0.00 | ||
Days Payable | ||||
Cash Conversion Cycle | 42.56 | 16.71 | 138.25 | 215.21 |
Working Capital Days | 10.32 | -8.18 | 101.94 | 443.53 |
ROCE % | 117.87% | 93.06% | 19.76% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Jan - Certificate under Regulation 74(5) for Q4 2024.
-
Extra Ordinary General Meeting Of Members Of The Company Scheduled To Be Held On Tuesday, January 28, 2025 At 09:00 AM (IST) At The Registered Office Of The Company
6 Jan - Notice of Extra-Ordinary General Meeting scheduled for January 28, 2025.
-
Announcement under Regulation 30 (LODR)-Memorandum of Understanding /Agreements
4 Jan - Exhicon signs MoU with Rajasthan for INR 100 Cr venue.
-
Intimation Regarding Change Of Name Of Registrar And Share Transfer Agent Of The Company
3 Jan - Change of name of RTA to MUFG Intime.
-
Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. January 02, 2025
2 Jan - Withdrawal of preferential issue and approval of warrants.
Annual reports
Concalls
-
Nov 2024Transcript PPT
-
Nov 2024TranscriptNotesPPT
-
Jul 2024Transcript PPT
-
Jun 2023TranscriptNotesPPT
Business Overview:[1]
a) EEMSL is a part of the Exhicon group which provides products and services to the Exhibition, Conferences and Events industry. This ranges from Media to Integrated Marketing Solutions, from Temporary to Permanent Event Infrastructure
b) Company has business interests in Convention & Fairs, Hospitality, Media, FMCG, MEP, Solar Energy, Gadgets, Healthcare, Events Infrastructure, FMCG, Real Estate, and International trading
c) Company provides turnkey events and trade fairs constructs for small to large graphs B2B and B2C fairs and events, and to various domestic trade fair organizers.
d) Company helps clients in getting requisite permissions and licenses for events. The clients include various state Governments, domestic associations and international clients, etc. from industries including Hospitality, Non Chemical FMCG, International Trading and Healthcare, F&B
e) Company supplies large span steel AC structures, octanorm systems, flooring and carpets, modular registration setup, furniture and general lighting, sound light and video, branding & signage's' CCTV and hardware setup, huge modular stocks of outdoor and indoor eventvenue construct spread over 5 cities of India
f) Company makes show bulletins
for Distribution of Content, Design
and Printing of Bulletins, and also
cater to Outdoor, Print, Radio and
Digital Media for Trade Fairs and
Events. The services of this vertical
includes Media Planning, Media buying, Creative Designing and Media releasing
for Print, Electronics, Outdoors and Digital Advertising Mediums across cities