Exhicon Events Media Solutions Ltd

Exhicon Events Media Solutions Ltd

₹ 247 -0.60%
22 Nov - close price
About

Incorporated in 2010, Exhicon Events
Media Solutions Ltd is in the business
of Exhibitions and Events[1]

Key Points

Business Overview:[1]
a) EEMSL is a part of the Exhicon group which provides products and services to the Exhibition, Conferences and Events industry. This ranges from Media to Integrated Marketing Solutions, from Temporary to Permanent Event Infrastructure
b) Company has business interests in Convention & Fairs, Hospitality, Media, FMCG, MEP, Solar Energy, Gadgets, Healthcare, Events Infrastructure, FMCG, Real Estate, and International trading
c) Company provides turnkey events and trade fairs constructs for small to large graphs B2B and B2C fairs and events, and to various domestic trade fair organizers.
d) Company helps clients in getting requisite permissions and licenses for events. The clients include various state Governments, domestic associations and international clients, etc. from industries including Hospitality, Non Chemical FMCG, International Trading and Healthcare, F&B
e) Company supplies large span steel AC structures, octanorm systems, flooring and carpets, modular registration setup, furniture and general lighting, sound light and video, branding & signage's' CCTV and hardware setup, huge modular stocks of outdoor and indoor eventvenue construct spread over 5 cities of India
f) Company makes show bulletins
for Distribution of Content, Design
and Printing of Bulletins, and also
cater to Outdoor, Print, Radio and
Digital Media for Trade Fairs and
Events. The services of this vertical
includes Media Planning, Media buying, Creative Designing and Media releasing
for Print, Electronics, Outdoors and Digital Advertising Mediums across cities

  • Market Cap 320 Cr.
  • Current Price 247
  • High / Low 441 / 220
  • Stock P/E 21.0
  • Book Value 71.1
  • Dividend Yield 0.41 %
  • ROCE 35.5 %
  • ROE 25.8 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 40.9%

Cons

  • Debtor days have increased from 95.9 to 133 days.
  • Working capital days have increased from 83.2 days to 203 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
10 29 30 47 41 63
6 22 24 36 33 50
Operating Profit 4 7 6 11 9 13
OPM % 39% 24% 20% 23% 21% 20%
1 0 1 0 1 3
Interest 0 0 0 0 0 0
Depreciation 1 1 1 1 1 2
Profit before tax 4 6 6 10 8 14
Tax % 28% 26% 27% 25% 19% 24%
3 5 4 8 7 11
EPS in Rs 2,960.00 4,700.00 5.15 6.44 4.19 7.58
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
9 46 59 88 104
9 40 46 69 82
Operating Profit 0 6 13 19 21
OPM % 5% 14% 22% 22% 21%
-0 0 1 1 3
Interest 0 0 0 0 0
Depreciation 0 1 1 2 3
Profit before tax 0 6 12 18 22
Tax % 27% 26% 26% 22%
0 4 9 14 17
EPS in Rs 120.00 4,310.00 10.63 10.09 11.77
Dividend Payout % 0% 0% 0% 10%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 111%
TTM: 35%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 325%
TTM: 26%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -37%
Return on Equity
10 Years: %
5 Years: %
3 Years: 41%
Last Year: 26%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 0.01 9 13 13
Reserves 0 5 10 70 79
2 1 1 1 2
6 12 9 19 20
Total Liabilities 8 18 28 103 114
2 6 9 14 23
CWIP 0 0 0 0 0
Investments 0 0 0 0 0
6 12 19 89 90
Total Assets 8 18 28 103 114

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
1 4 -3 -29
-0 -2 2 52
-1 0 -0 -1
Net Cash Flow 0 2 -1 22

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 104 46 108 133
Inventory Days
Days Payable
Cash Conversion Cycle 104 46 108 133
Working Capital Days -8 -16 62 203
ROCE % 148% 101% 36%

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2023Apr 2023Sep 2023Mar 2024Sep 2024
86.20% 62.25% 62.25% 57.03% 57.15%
0.00% 2.63% 0.00% 0.13% 0.13%
0.00% 1.97% 3.65% 4.83% 4.83%
13.80% 33.15% 34.10% 38.01% 37.90%
No. of Shareholders 85957011,5492,735

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents