Bizotic Commercial Ltd

Bizotic Commercial Ltd

₹ 48.4 -1.61%
26 Jul - close price
About

Incorporated in 2016, Bizotic Commercial Limited is engaged in manufacturing, designing, and marketing readymade garments under the brand name URBAN UNITED.[1]

Key Points

Product Profile[1]
Company offers a diverse range of men's Formal Wear, Casual Wear, Party Wear, Fit Wear, Sports Wear, Comfort Wear, Ethnic Wear, and Winter Wear through retail stores and e-commerce channels.

  • Market Cap 38.9 Cr.
  • Current Price 48.4
  • High / Low 83.0 / 43.1
  • Stock P/E 12.6
  • Book Value 68.1
  • Dividend Yield 0.00 %
  • ROCE 36.9 %
  • ROE 36.5 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.71 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 45.0%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.4.59 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Retail Industry: Trading

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Mar 2024
25.84 45.58
24.28 46.55
Operating Profit 1.56 -0.97
OPM % 6.04% -2.13%
0.00 4.59
Interest 0.30 0.38
Depreciation 0.14 0.33
Profit before tax 1.12 2.91
Tax % 28.57% 21.31%
0.80 2.28
EPS in Rs 1.00 2.84
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
7.89 11.14 16.80 53.18 65.16 71.43
7.72 10.83 16.11 52.31 61.17 70.84
Operating Profit 0.17 0.31 0.69 0.87 3.99 0.59
OPM % 2.15% 2.78% 4.11% 1.64% 6.12% 0.83%
0.00 0.00 0.00 0.06 0.41 4.59
Interest 0.00 0.03 0.08 0.02 0.43 0.68
Depreciation 0.00 0.06 0.13 0.09 0.24 0.47
Profit before tax 0.17 0.22 0.48 0.82 3.73 4.03
Tax % 29.41% 27.27% 27.08% 21.95% 27.88% 23.57%
0.12 0.16 0.34 0.63 2.69 3.08
EPS in Rs 120.00 160.00 340.00 630.00 4.78 3.83
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 55%
3 Years: 62%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: 91%
3 Years: 108%
TTM: 15%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 6%
Return on Equity
10 Years: %
5 Years: 46%
3 Years: 45%
Last Year: 36%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0.01 0.01 0.01 0.01 5.63 8.04
Reserves 0.12 0.29 0.63 1.23 2.81 46.71
0.03 0.76 0.84 2.63 4.33 2.16
5.51 9.96 17.50 33.53 36.29 20.68
Total Liabilities 5.67 11.02 18.98 37.40 49.06 77.59
0.02 0.37 0.30 0.51 1.62 5.79
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00
5.65 10.65 18.68 36.89 47.44 71.80
Total Assets 5.67 11.02 18.98 37.40 49.06 77.59

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-2.85 -2.00 0.24 -3.09 -26.08
1.59 1.92 -0.38 -0.96 -14.88
0.70 0.00 0.22 5.78 39.36
Net Cash Flow -0.55 -0.09 0.08 1.73 -1.60

Ratios

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 132.77 149.41 206.62 145.51 148.55
Inventory Days 84.55 176.44 194.32 97.11 103.93
Days Payable 259.44 326.95 345.83 221.83 203.71
Cash Conversion Cycle -42.12 -1.11 55.10 20.79 48.78
Working Capital Days -47.65 67.50 100.16 17.78 50.41
ROCE % 40.98% 44.09% 31.40% 50.00%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Mar 2024
70.00% 70.00% 70.00%
30.00% 30.00% 30.01%
No. of Shareholders 1,5001,1291,323

Documents