Asian Warehousing Ltd

Asian Warehous. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Asian Warehousing Ltd

₹ 49.9 -4.12%
25 Apr - close price
asianw.com BSE: 543927
About

Incorporated in 2012, Asian Warehousing Ltd
is in the business of Agri products warehousing[1]

Key Points

Business Overview:[1]
AWL is active in the warehouse development & management space with additional facilities in Kandla and with a targeted development of 1 million square feet of warehousing space by FY26

Website BSE
  • Market Cap ₹ 17.4 Cr.
  • Current Price ₹ 49.9
  • High / Low ₹ 87.9 / 34.2
  • Stock P/E 158
  • Book Value ₹
  • Dividend Yield 0.00 %
  • ROCE 2.95 %
  • ROE 0.57 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 0.65% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
0.19 0.53 0.41 0.51 0.38 0.46 0.38 0.41 0.39 0.42 0.30 0.23
0.10 0.11 0.08 0.06 0.25 0.09 0.19 0.08 0.13 0.12 0.12 0.15
Operating Profit 0.09 0.42 0.33 0.45 0.13 0.37 0.19 0.33 0.26 0.30 0.18 0.08
OPM % 47.37% 79.25% 80.49% 88.24% 34.21% 80.43% 50.00% 80.49% 66.67% 71.43% 60.00% 34.78%
0.00 0.00 0.00 0.00 0.01 0.00 0.07 0.00 0.00 0.00 0.00 0.00
Interest 0.22 0.22 0.22 0.27 0.24 0.17 0.30 0.16 0.28 0.20 0.19 0.18
Depreciation 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06
Profit before tax -0.19 0.14 0.05 0.12 -0.16 0.14 -0.10 0.11 -0.08 0.04 -0.07 -0.16
Tax % 0.00% 14.29% 40.00% 16.67% -37.50% 14.29% 40.00% 18.18% -175.00% -225.00% -114.29% -43.75%
-0.18 0.12 0.04 0.10 -0.10 0.13 -0.14 0.09 0.06 0.13 0.01 -0.09
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
2.04 1.59 1.62 1.83 1.63 1.34
0.56 0.36 0.37 0.51 0.48 0.52
Operating Profit 1.48 1.23 1.25 1.32 1.15 0.82
OPM % 72.55% 77.36% 77.16% 72.13% 70.55% 61.19%
0.05 0.03 0.01 0.01 0.07 0.00
Interest 1.10 0.97 0.93 0.95 0.91 0.85
Depreciation 0.22 0.23 0.22 0.22 0.22 0.24
Profit before tax 0.21 0.06 0.11 0.16 0.09 -0.27
Tax % 76.19% 100.00% -63.64% -6.25% -66.67%
0.04 0.00 0.19 0.17 0.15 0.11
EPS in Rs
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 1%
TTM: -18%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 650%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 36%
Return on Equity
10 Years: %
5 Years: %
3 Years: 1%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3.49 3.49 3.49 3.49 3.49 3.49
Reserves 22.45 22.33 22.52 22.69 22.83 22.92
9.23 8.96 8.18 7.70 7.57 7.11
1.63 1.68 1.63 1.59 1.36 1.23
Total Liabilities 36.80 36.46 35.82 35.47 35.25 34.75
35.06 0.00 34.63 34.40 34.18 34.07
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00
1.74 36.46 1.19 1.07 1.07 0.68
Total Assets 36.80 36.46 35.82 35.47 35.25 34.75

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1.24 1.24 1.67 1.42 1.32
0.05 0.01 0.01 0.01 0.07
-1.36 -1.24 -1.71 -1.43 -1.05
Net Cash Flow -0.08 0.02 -0.03 0.00 0.34

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 164.61 227.26 148.70 121.67 118.68
Inventory Days
Days Payable
Cash Conversion Cycle 164.61 227.26 148.70 121.67 118.68
Working Capital Days 232.60 300.72 121.67 103.72 85.09
ROCE % 2.94% 3.02% 3.26% 2.95%

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
71.03% 71.03% 71.03% 71.03% 71.03% 71.03% 71.03% 71.03%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
28.96% 28.97% 28.95% 28.95% 28.96% 28.94% 28.94% 28.96%
No. of Shareholders 2,1442,1542,3002,4092,8142,9203,3833,554

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports