Innovatus Entertainment Networks Ltd
Incorporated in 2012, Innovatus Entertainment Networks Ltd is in the business of providing media/advertising/marketing support services[1]
- Market Cap ₹ 54.3 Cr.
- Current Price ₹ 22.4
- High / Low ₹ 70.0 / 19.0
- Stock P/E 123
- Book Value ₹ 43.2
- Dividend Yield 0.00 %
- ROCE 9.40 %
- ROE 7.09 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.52 times its book value
- Debtor days have improved from 173 to 108 days.
- Promoter holding has increased by 29.9% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 9.58% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|
| 10.42 | 7.84 | 7.88 | 10.94 | 19.93 | 14.38 | |
| 9.66 | 7.05 | 7.25 | 10.11 | 18.86 | 13.58 | |
| Operating Profit | 0.76 | 0.79 | 0.63 | 0.83 | 1.07 | 0.80 |
| OPM % | 7.29% | 10.08% | 7.99% | 7.59% | 5.37% | 5.56% |
| -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | |
| Interest | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
| Depreciation | 0.37 | 0.35 | 0.23 | 0.19 | 0.15 | 0.13 |
| Profit before tax | 0.39 | 0.44 | 0.40 | 0.64 | 0.92 | 0.67 |
| Tax % | 25.64% | 27.27% | 25.00% | 25.00% | 30.43% | |
| 0.29 | 0.33 | 0.30 | 0.48 | 0.64 | 0.44 | |
| EPS in Rs | 290.00 | 330.00 | 1.49 | 1.99 | 1.62 | 0.75 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 36% |
| TTM: | 12% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 25% |
| TTM: | -20% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -54% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 10% |
| Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 2.01 | 2.41 | 3.96 | 24.21 |
| Reserves | 1.71 | 2.04 | 0.34 | 2.42 | 9.26 | 80.30 |
| -0.00 | 1.52 | 1.52 | 1.52 | -0.00 | -0.00 | |
| 2.78 | 2.40 | 1.44 | 1.88 | 6.52 | 3.91 | |
| Total Liabilities | 4.50 | 5.97 | 5.31 | 8.23 | 19.74 | 108.42 |
| 1.60 | 1.26 | 1.03 | 0.84 | 0.70 | 0.64 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | -0.00 | -0.00 | -0.00 | -0.00 | 2.25 | 93.37 |
| 2.90 | 4.71 | 4.28 | 7.39 | 16.79 | 14.41 | |
| Total Assets | 4.50 | 5.97 | 5.31 | 8.23 | 19.74 | 108.42 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 0.37 | -1.58 | 0.06 | -1.32 | -4.54 | |
| -0.35 | -0.00 | -0.00 | 2.00 | 6.22 | |
| -0.00 | 1.52 | -0.00 | -0.00 | -0.00 | |
| Net Cash Flow | 0.02 | -0.06 | 0.06 | 0.68 | 1.67 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 97.73 | 217.42 | 193.15 | 218.20 | 107.50 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 97.73 | 217.42 | 193.15 | 218.20 | 107.50 |
| Working Capital Days | 5.95 | 114.06 | 134.79 | 163.15 | 146.51 |
| ROCE % | 16.64% | 10.75% | 12.52% | 9.40% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Jan - Certificate under Regulation 74(5) for Q4 2024.
-
Unaudited Financial Results Of The Company For The Half Year Ended September 30, 2024
12 Nov 2024 - Board approved unaudited financial results for H1 2024.
-
Certificate For Non-Applicability Of Disclosure Of Related Party Transaction
12 Nov 2024 - Board approved unaudited financial results for H1 2024.
-
Board Meeting Outcome for Outcome Of The Board Meeting
12 Nov 2024 - Board approved unaudited financial results for H1 2024.
-
Board Meeting Intimation for Intimation Of Board Meeting
5 Nov 2024 - Board meeting to approve financial results for H1 2024.
Business Overview:[1]
IENL offers Direct marketing solutions viz. Management, CRM, B2B and B2C, Activations and Exhibitions.
It provides a complete 360 degree solution from concept development to creatives to a total Turn key presentation and on ground execution.