TransIndia Real Estate Ltd

TransIndia Real Estate Ltd

₹ 43.9 -0.59%
27 Sep - close price
About

Incorporated in 2021, Transindia Real Estate Ltd is in the business of Leasing of land and Commercial Properties, Logistics Park, Warehousing,
Real estate development and leasing
activities, Engineering and equipment
hiring solutions and other related
businesses[1]

Key Points

Business Overview:[1]
TREL is an demerged entity from Allcargo Group. It is a key player in industrial & logistics real estate sector with real estate footprint across sectors like warehousing, ICD/CFS, etc.

  • Market Cap 1,080 Cr.
  • Current Price 43.9
  • High / Low 60.5 / 34.2
  • Stock P/E 13.6
  • Book Value 50.8
  • Dividend Yield 1.14 %
  • ROCE 8.26 %
  • ROE 6.41 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.87 times its book value

Cons

  • Promoter holding has decreased over last quarter: -0.67%
  • Earnings include an other income of Rs.388 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
20 21 22 19 19 19 21 16 15
9 12 15 15 12 8 9 9 12
Operating Profit 11 8 6 4 7 10 12 7 2
OPM % 54% 40% 30% 21% 36% 56% 57% 43% 16%
8 7 6 14 10 113 8 245 21
Interest 3 3 2 2 3 2 1 1 1
Depreciation 2 3 2 1 2 2 2 2 2
Profit before tax 14 10 9 14 12 120 17 249 21
Tax % -51% 27% 9% 29% 13% 28% 14% 22% 26%
22 7 8 10 10 87 15 193 15
EPS in Rs 0.42 3.53 0.60 7.87 0.63
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 TTM
0 82 75 70
0 52 39 39
Operating Profit -0 30 36 31
OPM % 36% 48% 45%
0 35 377 388
Interest 0 11 7 6
Depreciation 0 7 7 7
Profit before tax -0 47 398 407
Tax % 0% 0% 23%
-0 47 305 310
EPS in Rs 12.43 12.63
Dividend Payout % 0% 0% 4%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -12%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 168%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 1%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024
Equity Capital 0 0 49
Reserves -0 942 1,198
0 108 58
0 41 60
Total Liabilities 0 1,092 1,366
0 247 240
CWIP 0 0 0
Investments 0 99 486
0 745 640
Total Assets 0 1,092 1,366

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024
0 94 54
0 15 -2
0 -96 -56
Net Cash Flow 0 12 -4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024
Debtor Days 84 71
Inventory Days
Days Payable
Cash Conversion Cycle 84 71
Working Capital Days 2,044 423
ROCE % 8% 8%

Shareholding Pattern

Numbers in percentages

Apr 2023Sep 2023Dec 2023Mar 2024Jun 2024
69.91% 69.91% 69.91% 69.79% 69.12%
10.78% 8.06% 7.68% 7.31% 7.24%
2.22% 2.00% 1.31% 1.26% 1.26%
17.09% 20.02% 21.09% 21.65% 22.38%
No. of Shareholders 71,65468,32266,93468,76967,087

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents