Kahan Packaging Ltd

Kahan Packaging Ltd

₹ 78.2 -2.67%
26 Dec 4:01 p.m.
About

Incorporated in 2016, Kahan Packaging
Ltd provides complete packaging solutions through polymer based woven products[1]

Key Points

Business Overview:[1]
KPL is an MSME that manufactures and supplies polymer-based woven products. Its PP (polypropylene) woven sacks and HDPE woven sacks are used for packaging a variety of products, including food grains, agricultural products, spices, fertilizers, and cement.

  • Market Cap 21.3 Cr.
  • Current Price 78.2
  • High / Low 118 / 63.8
  • Stock P/E 21.5
  • Book Value 34.1
  • Dividend Yield 0.00 %
  • ROCE 16.6 %
  • ROE 18.3 %
  • Face Value 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.6%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 73.6 to 92.5 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
10.70 9.97 12.17 12.53 14.16
10.03 8.57 10.98 11.44 12.94
Operating Profit 0.67 1.40 1.19 1.09 1.22
OPM % 6.26% 14.04% 9.78% 8.70% 8.62%
0.00 0.01 0.02 0.04 0.06
Interest 0.23 0.34 0.32 0.33 0.35
Depreciation 0.11 0.12 0.15 0.20 0.21
Profit before tax 0.33 0.95 0.74 0.60 0.72
Tax % 21.21% 21.05% 25.68% 26.67% 26.39%
0.26 0.74 0.55 0.45 0.54
EPS in Rs 5.20 7.40 2.02 1.65 1.99
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
13.57 12.12 15.88 20.29 24.38 26.69
12.93 11.35 14.96 18.23 22.01 24.38
Operating Profit 0.64 0.77 0.92 2.06 2.37 2.31
OPM % 4.72% 6.35% 5.79% 10.15% 9.72% 8.65%
0.01 0.01 0.03 0.01 0.06 0.10
Interest 0.44 0.50 0.51 0.57 0.73 0.68
Depreciation 0.07 0.21 0.20 0.23 0.35 0.41
Profit before tax 0.14 0.07 0.24 1.27 1.35 1.32
Tax % 85.71% 85.71% 20.83% 21.26% 25.93%
0.01 0.02 0.20 1.00 1.00 0.99
EPS in Rs 0.20 0.40 4.00 10.00 3.68 3.64
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 26%
TTM: 21%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 268%
TTM: -25%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -29%
Return on Equity
10 Years: %
5 Years: %
3 Years: 30%
Last Year: 18%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.50 0.50 0.50 1.00 2.72 2.72
Reserves -0.02 0.00 0.20 1.19 6.01 6.55
4.91 4.42 6.16 7.74 6.35 7.29
5.08 4.06 2.89 5.02 4.58 5.39
Total Liabilities 10.47 8.98 9.75 14.95 19.66 21.95
4.15 3.98 3.79 4.81 6.58 7.70
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.14 0.14 0.15 0.32 0.33 0.35
6.18 4.86 5.81 9.82 12.75 13.90
Total Assets 10.47 8.98 9.75 14.95 19.66 21.95

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.39 0.94 -1.25 0.53 -0.91
-1.04 -0.13 -0.02 -1.40 -2.14
1.51 -0.99 1.25 0.87 3.36
Net Cash Flow 0.08 -0.18 -0.01 0.00 0.31

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 93.87 70.77 68.27 60.08 92.52
Inventory Days 75.14 89.59 75.75 137.13 110.45
Days Payable 157.40 141.94 74.89 102.74 71.39
Cash Conversion Cycle 11.61 18.42 69.13 94.48 131.58
Working Capital Days 26.90 24.69 69.18 84.91 116.63
ROCE % 11.06% 12.73% 22.28% 16.63%

Shareholding Pattern

Numbers in percentages

Sep 2023Mar 2024Sep 2024
73.49% 73.49% 73.49%
26.52% 26.51% 26.52%
No. of Shareholders 277306281

Documents