City Crops Agro Ltd
₹ 20.4
-5.02%
13 Mar
- close price
About
Incorporated in 2013, City Crops Agro Ltd
deals in trading of agricultural products.[1]
Key Points
- Market Cap ₹ 33.4 Cr.
- Current Price ₹ 20.4
- High / Low ₹ 28.2 / 16.8
- Stock P/E
- Book Value ₹ 15.8
- Dividend Yield 0.00 %
- ROCE 8.46 %
- ROE 8.14 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Debtor days have improved from 106 to 59.9 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 9.44% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 0.91 | 0.00 | 3.49 | 17.75 | 24.61 | 45.20 | 55.92 | 37.26 | |
| 0.92 | 0.00 | 3.45 | 17.21 | 23.29 | 42.57 | 53.34 | 41.76 | |
| Operating Profit | -0.01 | 0.00 | 0.04 | 0.54 | 1.32 | 2.63 | 2.58 | -4.50 |
| OPM % | -1.10% | 1.15% | 3.04% | 5.36% | 5.82% | 4.61% | -12.08% | |
| 0.07 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.04 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
| Profit before tax | 0.06 | 0.00 | 0.04 | 0.55 | 1.31 | 2.58 | 2.58 | -4.50 |
| Tax % | 0.00% | 0.00% | 12.73% | 13.74% | 11.63% | 3.88% | ||
| 0.06 | 0.00 | 0.04 | 0.48 | 1.13 | 2.28 | 2.48 | -4.60 | |
| EPS in Rs | 60.00 | 0.00 | 40.00 | 0.47 | 1.10 | 1.40 | 1.52 | -2.82 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 47% |
| TTM: | -24% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 73% |
| TTM: | -278% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 1% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 9% |
| 3 Years: | 9% |
| Last Year: | 8% |
Balance Sheet
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 10.32 | 10.32 | 16.32 | 16.32 | 16.32 |
| Reserves | -0.01 | -0.01 | 0.03 | 0.45 | 1.63 | 12.91 | 15.38 | 9.53 |
| 0.00 | 0.00 | 0.01 | 0.05 | 0.02 | 0.02 | 0.03 | 0.03 | |
| 0.00 | 0.00 | 2.41 | 2.17 | 2.05 | 3.10 | 8.74 | 9.03 | |
| Total Liabilities | 0.00 | 0.00 | 2.46 | 12.99 | 14.02 | 32.35 | 40.47 | 34.91 |
| 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 3.00 | 3.00 |
| 0.00 | 0.00 | 2.46 | 12.98 | 14.01 | 29.35 | 37.47 | 31.91 | |
| Total Assets | 0.00 | 0.00 | 2.46 | 12.99 | 14.02 | 32.35 | 40.47 | 34.91 |
Cash Flows
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 0.00 | 0.33 | -5.93 | -0.61 | -12.45 | -0.02 | ||
| 0.00 | 0.00 | -4.26 | 0.00 | -2.49 | 0.00 | ||
| 0.00 | 0.01 | 10.28 | 0.21 | 15.00 | 0.01 | ||
| Net Cash Flow | 0.00 | 0.33 | 0.09 | -0.40 | 0.05 | -0.02 |
Ratios
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 222.77 | 170.47 | 131.70 | 127.75 | 59.92 | |
| Inventory Days | 0.00 | 0.00 | 0.00 | 17.57 | 85.19 | 114.53 | |
| Days Payable | 28.70 | 21.95 | 40.08 | ||||
| Cash Conversion Cycle | 0.00 | 222.77 | 170.47 | 120.58 | 190.99 | 134.37 | |
| Working Capital Days | 0.00 | -29.28 | 126.05 | 117.46 | 182.90 | 164.22 | |
| ROCE % | 160.00% | 10.12% | 11.58% | 12.71% | 8.46% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Number of Manufacturing Facilities Number |
|
||
| Trade Payables Turnover Ratio Ratio |
|||
| Trade Receivables Turnover Ratio Ratio |
|||
Requires Premium
Requires Premium
Documents
Announcements
-
Announcement Under Regulation 30 (LODR)
4 Feb - Appointed Mr. Ish Sadana as Additional Independent Director; Audit and Nomination & Remuneration Committees reconstituted, effective 4 Feb 2026.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
4 Feb - Appointed Ish Sadana as Independent Director w.e.f. 4 Feb 2026; Audit and Nomination & Remuneration committees reconstituted.
-
Board Meeting Outcome for Outcome And Intimation Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
4 Feb - Appointed Ish Sadana as Additional Independent Director effective 4 Feb 2026; audit and nomination committees reconstituted.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 6 Jan
-
Integrated Filing (Finance)
14 Nov 2025 - H1 Sep 30, 2025: loss Rs.584.97L; tax demands Rs.24.69L and Rs.28.89L; ~Rs.44L bank charge; uninsured stock destroyed.
Business Overview:[1]
CCAL is engaged in trading agricultural products including Rice, Wheat, Onions, Potato, Tomato, Isabgol, and Pulses, along with Agrochemicals, Seeds, and allied items (since FY21). It also undertakes contract manufacturing by leasing 47.31 acres of agricultural land to cultivate Cucumber, Onion, and Castor, sharing yield with contractual farmers.
The company operates an integrated online platform covering cereals, oil seeds, pulses, and vegetables. Products are sourced from manufacturers via advance payments with labeling and distributed through a wide network of distributors across markets.