Honasa Consumer Ltd

Honasa Consumer Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Honasa Consumer Ltd

₹ 379 -2.29%
07 Nov - close price
Company website BSE: 544014 NSE: HONASA
About

Incorporated in 2016, Honasa Consumer Limited (HCL) provides beauty and personal care products through its digital platform.[1]

Key Points

Market Position[1] Honasa is the largest digital-first beauty and personal care (“BPC”) company in India in terms of revenue in FY23.

Website BSE NSE
  • Market Cap ₹ 12,309 Cr.
  • Current Price ₹ 379
  • High / Low ₹ 547 / 256
  • Stock P/E 96.0
  • Book Value ₹ 34.7
  • Dividend Yield 0.00 %
  • ROCE 17.1 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 96.7% CAGR over last 5 years

Cons

  • Stock is trading at 10.9 times its book value
  • Earnings include an other income of Rs.55.4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Part of BSE 250 SmallCap Index Nifty Total Market BSE 500 Nifty 500 BSE IPO

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
387 355 360 426 460 451 427 498
356 336 357 395 415 417 398 460
Operating Profit 30 19 4 31 46 34 29 38
OPM % 8% 5% 1% 7% 10% 8% 7% 8%
5 5 -146 11 8 11 18 18
Interest 2 1 1 1 1 2 3 3
Depreciation 4 4 5 5 5 6 8 7
Profit before tax 30 19 -148 37 48 37 37 47
Tax % 26% 21% 2% 25% 21% 22% 27% 25%
22 15 -151 28 38 29 27 35
EPS in Rs 1.62 1.11 -11.11 2.03 2.77 0.90 0.82 1.07
Raw PDF
Upcoming result date: 14 November 2024

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
17 110 460 932 1,395 1,764 1,837
21 541 1,794 916 1,350 1,634 1,690
Operating Profit -4 -432 -1,334 16 45 130 147
OPM % -26% -393% -290% 2% 3% 7% 8%
1 4 12 21 -132 58 55
Interest 0 0 1 3 5 7 9
Depreciation 0 1 2 6 15 23 25
Profit before tax -4 -428 -1,325 28 -107 158 168
Tax % 0% 0% 1% 29% 12% 24%
-4 -428 -1,332 20 -121 121 128
EPS in Rs -3,431.37 -419,637.25 -1,306,098.04 19,291.26 -8.84 3.73 5.56
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 154%
3 Years: 57%
TTM: 20%
Compounded Profit Growth
10 Years: %
5 Years: 97%
3 Years: 28%
TTM: 106%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 18%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 0 0 0 0 136 324
Reserves 30 -437 -1,765 712 -1,302 800
0 593 1,974 0 1,866 110
4 25 94 240 249 387
Total Liabilities 34 181 303 952 949 1,622
0 1 21 98 126 170
CWIP 0 0 0 2 0 0
Investments 26 124 164 532 392 426
8 56 118 321 431 1,026
Total Assets 34 181 303 952 949 1,622

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-4 -10 30 52 -23 218
-23 -117 -21 -518 3 -459
28 129 -1 481 -7 344
Net Cash Flow 0 1 8 15 -27 103

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 57 35 27 25 30 30
Inventory Days 86 136 115 83 95 84
Days Payable 231 217 221 210 152 184
Cash Conversion Cycle -88 -46 -79 -102 -27 -70
Working Capital Days 5 14 -0 -11 15 -6
ROCE % -461% -725% 7% 7% 17%

Shareholding Pattern

Numbers in percentages

20 Recently
Dec 2023Mar 2024Jun 2024Sep 2024
35.34% 35.07% 35.07% 34.98%
10.12% 12.22% 13.95% 19.31%
17.58% 15.91% 17.36% 17.49%
36.96% 36.80% 33.62% 28.23%
No. of Shareholders 53,18651,09544,82465,724

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls