Amic Forging Ltd
Incorporated in 2007, AMIC Forging Ltd is in the business of manufacturing forged components[1]
- Market Cap ₹ 1,411 Cr.
- Current Price ₹ 1,250
- High / Low ₹ 1,809 / 239
- Stock P/E 47.8
- Book Value ₹ 83.3
- Dividend Yield 0.00 %
- ROCE 36.3 %
- ROE 28.9 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 36.1%
Cons
- Stock is trading at 14.9 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Earnings include an other income of Rs.20.6 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Castings, Forgings & Fastners Industry: Castings & Forgings
Part of BSE SME IPO
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|
| 13 | 26 | 71 | 116 | 126 | 138 | |
| 12 | 25 | 69 | 102 | 109 | 120 | |
| Operating Profit | 1 | 2 | 2 | 14 | 16 | 19 |
| OPM % | 8% | 6% | 3% | 12% | 13% | 13% |
| 0 | 0 | 0 | 1 | 3 | 21 | |
| Interest | 0 | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 1 |
| Profit before tax | 1 | 1 | 1 | 13 | 19 | 38 |
| Tax % | 21% | 18% | 24% | 26% | 26% | |
| 0 | 1 | 1 | 10 | 14 | 30 | |
| EPS in Rs | 7.24 | 9.29 | 13.93 | 112.52 | 13.19 | 28.15 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 68% |
| TTM: | 9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 165% |
| TTM: | 26% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 36% |
| Last Year: | 29% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.59 | 0.71 | 0.71 | 0.86 | 10 | 10 |
| Reserves | 4 | 6 | 7 | 19 | 54 | 77 |
| 2 | 4 | 11 | 5 | 4 | 4 | |
| 2 | 5 | 13 | 37 | 24 | 19 | |
| Total Liabilities | 9 | 16 | 32 | 62 | 92 | 110 |
| 4 | 4 | 5 | 8 | 12 | 24 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 2 | 2 | 8 | 19 | 16 |
| 4 | 11 | 24 | 47 | 62 | 70 | |
| Total Assets | 9 | 16 | 32 | 62 | 92 | 110 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| -0 | -2 | 6 | 18 | -8 | |
| -1 | -2 | -12 | -13 | -10 | |
| 1 | 4 | 6 | -4 | 29 | |
| Net Cash Flow | 0 | 0 | 0 | 1 | 11 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 83 | 125 | 71 | 69 | 85 |
| Inventory Days | 30 | 16 | 1 | 27 | 1 |
| Days Payable | 69 | 73 | 74 | 120 | 63 |
| Cash Conversion Cycle | 44 | 68 | -2 | -25 | 23 |
| Working Capital Days | 48 | 73 | 7 | -20 | 37 |
| ROCE % | 13% | 13% | 64% | 36% |
Documents
Announcements
-
Statement Of Deviation Or Variation Of Fund Under Regulation 32 Of SEBI (LODR) Regulations, 2015
14 Nov - Statement of deviation in IPO fund utilization.
- Financial Result For Half Year Ended On 30Th September 2024 14 Nov
-
Board Meeting Outcome for Outcome Of Board Meeting -Financial Result
14 Nov - Board approved unaudited financial results for H1 2024.
-
Board Meeting Intimation for To Consider And Approve The Un-Audited Financial Result For The Half Year Ended On September 30, 2024
4 Nov - Board meeting scheduled for financial results approval.
-
GENERAL UPDATE
21 Oct - Construction of manufacturing unit for springs commenced.
Business Overview:[1][2][3]
AMICFL manufactures Steel forgings and machined heavy precision parts catering to various industries. These are made as per the international standards like AISI, BS, IS, DIN etc. Some of the common running components are Rounds, Shafts, Blanks and complete finished engg. spare parts e.g. Gear coupling, Hub, Round, Flange, other all kinds of engineering spares as per customer specifications. These products are mainly manufactured in carbon steel, alloy steel, stainless steel, Nickel and Tools Alloys.