Shri Balaji Valve Components Ltd

Shri Balaji Valve Components Ltd

₹ 170 -1.13%
21 Nov - close price
About

Founded in November 2011, Shri Balaji Valve Components Ltd. produces valve components for ball valves, butterfly valves, and other valves, including forged products.[1]

Key Points

Product Portfolio[1]
The company produces various valve components such as balls, spindles, valve bodies, ports, trunnions, flanges, housings, rings, shafts, hoods, discs, and sleeves. These are used in different valves such as ball valves, butterfly valves, control valves, gate valves, and check valves which are essential for controlling the flow of liquids and gases in sectors like oil and gas, water treatment, and chemical processing. The company manufactures valves sized from ½ inch to 60 inches.

  • Market Cap 139 Cr.
  • Current Price 170
  • High / Low 344 / 131
  • Stock P/E 21.2
  • Book Value 50.0
  • Dividend Yield 0.00 %
  • ROCE 24.1 %
  • ROE 36.2 %
  • Face Value 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 57.5%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2023 Sep 2023 Mar 2024 Sep 2024
33.41 37.26 45.30 36.96
27.90 30.35 37.92 32.14
Operating Profit 5.51 6.91 7.38 4.82
OPM % 16.49% 18.55% 16.29% 13.04%
0.37 0.15 0.41 0.51
Interest 0.86 0.75 0.72 0.76
Depreciation 1.09 0.98 1.11 1.64
Profit before tax 3.93 5.33 5.96 2.93
Tax % 23.92% 25.70% 26.68% 24.57%
2.99 3.96 4.37 2.21
EPS in Rs 2,990.00 6.60 5.36 2.71
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
16.15 38.85 62.32 82.56 82.26
15.64 36.01 51.05 68.29 70.06
Operating Profit 0.51 2.84 11.27 14.27 12.20
OPM % 3.16% 7.31% 18.08% 17.28% 14.83%
0.02 0.21 0.67 0.57 0.92
Interest 0.26 0.42 1.36 1.47 1.48
Depreciation 0.28 0.53 1.90 2.09 2.75
Profit before tax -0.01 2.10 8.68 11.28 8.89
Tax % 200.00% 26.67% 25.23% 26.15%
-0.03 1.53 6.48 8.33 6.58
EPS in Rs -30.00 1,530.00 6,480.00 10.21 8.07
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 72%
TTM: 16%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 553%
TTM: -6%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 58%
Last Year: 36%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 0.01 0.01 8.16 8.16
Reserves -0.06 1.48 7.95 29.68 32.60
14.00 28.00 28.78 30.76 25.31
3.63 10.25 13.53 15.91 8.44
Total Liabilities 17.58 39.74 50.27 84.51 74.51
4.44 5.26 15.67 23.04 29.37
CWIP 0.79 8.58 1.70 1.32 0.86
Investments 0.00 0.00 0.00 0.00 0.00
12.35 25.90 32.90 60.15 44.28
Total Assets 17.58 39.74 50.27 84.51 74.51

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024
-7.60 -3.32 5.69 -5.38
-2.76 -8.93 -4.87 -11.72
10.37 13.58 -0.58 22.11
Net Cash Flow 0.01 1.33 0.25 5.01

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 163.40 139.42 105.01 134.62
Inventory Days 124.66 94.74 82.76 87.40
Days Payable 104.82 123.99 93.62 76.91
Cash Conversion Cycle 183.24 110.17 94.15 145.12
Working Capital Days 195.27 134.63 103.08 149.17
ROCE % 11.60% 30.32% 24.11%

Shareholding Pattern

Numbers in percentages

Mar 2024Jun 2024Sep 2024
73.53% 73.53% 73.53%
1.68% 0.10% 0.10%
1.57% 0.00% 0.04%
23.23% 26.38% 26.34%
No. of Shareholders 7611,2981,374

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents