New Swan Multitech Ltd
Incorporated in 2014, New Swan Multitech Limited manufactures precision-engineered components and parts for two sectors: the automotive industry and modern farming.[1]
- Market Cap ₹ 168 Cr.
- Current Price ₹ 88.5
- High / Low ₹ 145 / 52.8
- Stock P/E 17.9
- Book Value ₹ 35.9
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 4.32% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| 123 | 127 | 149 | 145 | 151 | 153 | |
| 114 | 117 | 137 | 133 | 131 | 129 | |
| Operating Profit | 9 | 10 | 12 | 12 | 21 | 23 |
| OPM % | 8% | 8% | 8% | 8% | 14% | 15% |
| 0 | 0 | -0 | -0 | 0 | 0 | |
| Interest | 2 | 2 | 3 | 3 | 3 | 5 |
| Depreciation | 2 | 2 | 3 | 3 | 3 | 4 |
| Profit before tax | 6 | 6 | 6 | 6 | 14 | 15 |
| Tax % | 15% | 27% | 32% | 32% | 29% | 35% |
| 5 | 4 | 4 | 4 | 10 | 9 | |
| EPS in Rs | 14.77 | 11.54 | 11.43 | 10.74 | 28.74 | 4.94 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 1% |
| TTM: | 1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | 32% |
| TTM: | -7% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 19 | 19 |
| Reserves | 7 | 10 | 14 | 18 | 49 | 49 |
| 26 | 36 | 44 | 45 | 36 | 36 | |
| 32 | 55 | 58 | 59 | 53 | 53 | |
| Total Liabilities | 67 | 105 | 119 | 125 | 157 | 157 |
| 31 | 43 | 44 | 46 | 50 | 50 | |
| CWIP | 6 | 6 | 7 | 7 | 8 | 8 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 31 | 56 | 68 | 72 | 99 | 99 | |
| Total Assets | 67 | 105 | 119 | 125 | 157 | 157 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| 8 | 11 | 13 | 5 | 8 | -4 | |
| -10 | -18 | -11 | -8 | 0 | -6 | |
| 3 | 6 | -2 | 2 | -8 | 20 | |
| Net Cash Flow | 1 | -2 | 0 | -1 | 0 | 10 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Debtor Days | 9 | 10 | 18 | 31 | ||
| Inventory Days | 78 | 170 | 140 | 112 | ||
| Days Payable | 112 | 221 | 169 | 163 | ||
| Cash Conversion Cycle | -24 | -41 | -12 | -20 | ||
| Working Capital Days | -26 | -33 | -20 | -26 | ||
| ROCE % | 18% | 16% | 15% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
12 Jul - Certificate received from Bigshare Services Private Limited, RTA of the company for the quarter ended June 30th, 2024
-
Announcement under Regulation 30 (LODR)-Resignation of Director
5 Jul - Mr Gaurav Maheshwari vide letter dated June 29, 2024, has tendered his resignation as an Independent Director of the company, with effect from close of …
-
Clarification On Movement In Price Of Shares Of The Company
5 Jul - The company has disclosed to the Stock exchange all the material information which has a bearing on operations/performance of company including all disclosures under Regulation …
-
Clarification sought from New Swan Multitech Ltd
5 Jul - Exchange has sought clarification from New Swan Multitech Ltd on July 05, 2024, with reference to Movement in Price.
-
Announcement under Regulation 30 (LODR)-Change in Management
29 Jun - Mr. Mukul Aul, have been appointed as an Additional Director (Non-Executive & Independent) on the Board of the Company with effect from 29.06.2024.
Annual reports
No data available.
Product Portfolio
A) Automotive Sector [1]
The company's product portfolio includes assembly engine hangers, hinge body covers, front cover stay components, fuel filler cap components, main stand complete assemblies, engine guard plates, rear brake arm assemblies, separator breathers, cable guide assemblies, battery tray components, and many other parts that are important for two-wheeler vehicles.
They design and manufacture brackets, such as cooling recovery reservoir brackets, exhaust tailpipe brackets, fuse block brackets, floor panel brackets, and passenger car air cleaner inlet hose brackets