New Swan Multitech Ltd
Incorporated in 2014, New Swan Multitech Limited manufactures precision-engineered components and parts for two sectors: the automotive industry and modern farming.[1]
- Market Cap ₹ 116 Cr.
- Current Price ₹ 61.0
- High / Low ₹ 145 / 52.8
- Stock P/E 11.6
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 25.4 %
- ROE 40.1 %
- Face Value ₹ 10.0
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| 149 | 145 | 150 | |
| 138 | 133 | 130 | |
| Operating Profit | 11 | 12 | 20 |
| OPM % | 7% | 8% | 14% |
| 0 | -0 | 0 | |
| Interest | 3 | 4 | 4 |
| Depreciation | 3 | 3 | 3 |
| Profit before tax | 5 | 5 | 14 |
| Tax % | 30% | 29% | 28% |
| 3 | 4 | 10 | |
| EPS in Rs | 9.80 | 10.37 | 28.34 |
| Dividend Payout % | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 170% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 40% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| Equity Capital | 4 | 4 | 4 |
| Reserves | 13 | 16 | 26 |
| 46 | 48 | 39 | |
| 56 | 56 | 60 | |
| Total Liabilities | 118 | 123 | 129 |
| 50 | 51 | 54 | |
| CWIP | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 |
| 67 | 72 | 74 | |
| Total Assets | 118 | 123 | 129 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| 14 | 7 | ||
| -4 | -6 | ||
| -11 | -1 | ||
| Net Cash Flow | -1 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|
| Debtor Days | 18 | 31 | 26 |
| Inventory Days | 139 | 111 | 184 |
| Days Payable | 168 | 162 | 165 |
| Cash Conversion Cycle | -12 | -20 | 46 |
| Working Capital Days | 27 | 41 | 35 |
| ROCE % | 14% | 25% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Jan - Certificate under SEBI regulations for Q4 2024.
-
Unaudited Financial Results For Half Year Ending 30Th September 2024
14 Nov 2024 - Unaudited financial results for half year ended September 2024.
-
Board Meeting Outcome for Outcome Of Board Meeting
14 Nov 2024 - Unaudited financial results for half year ended September 2024.
-
Statement On Deviation Or Variation Of Funds Under Regulation 32 Of SEBI (LODR) Regulations, 2015 (SEBI Listing Regulations)
11 Nov 2024 - Statement of deviation in IPO fund utilization.
-
Board Meeting Intimation for Board Meeting Intimation For Consider And Approve Un-Audited Financial Results For Half Yearly Ended 30Th September 2024
7 Nov 2024 - Board meeting to approve unaudited financial results.
Product Portfolio
A) Automotive Sector [1]
The company's product portfolio includes assembly engine hangers, hinge body covers, front cover stay components, fuel filler cap components, main stand complete assemblies, engine guard plates, rear brake arm assemblies, separator breathers, cable guide assemblies, battery tray components, and many other parts that are important for two-wheeler vehicles.
They design and manufacture brackets, such as cooling recovery reservoir brackets, exhaust tailpipe brackets, fuse block brackets, floor panel brackets, and passenger car air cleaner inlet hose brackets