Gopal Snacks Ltd
Founded in 1999, Gopal Snacks is an FMCG company dealing in ethnic snacks, western snacks, and other products.[1]
- Market Cap ₹ 5,240 Cr.
- Current Price ₹ 420
- High / Low ₹ 441 / 301
- Stock P/E 54.9
- Book Value ₹ 31.3
- Dividend Yield 0.06 %
- ROCE 32.0 %
- ROE 29.2 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.6%
Cons
- Stock is trading at 13.4 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|
886 | 1,128 | 1,351 | 1,394 | 1,402 | 1,438 | |
800 | 1,067 | 1,256 | 1,198 | 1,233 | 1,278 | |
Operating Profit | 86 | 60 | 95 | 196 | 168 | 161 |
OPM % | 10% | 5% | 7% | 14% | 12% | 11% |
2 | 1 | 4 | 4 | 4 | 6 | |
Interest | 8 | 11 | 14 | 11 | 5 | 5 |
Depreciation | 21 | 24 | 31 | 37 | 36 | 35 |
Profit before tax | 58 | 26 | 54 | 152 | 132 | 126 |
Tax % | 24% | 20% | 23% | 26% | 24% | |
44 | 21 | 42 | 112 | 100 | 96 | |
EPS in Rs | 389.57 | 186.44 | 366.70 | 9.02 | 7.99 | 7.67 |
Dividend Payout % | 0% | 0% | 0% | 0% | 3% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 8% |
TTM: | 1% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 68% |
TTM: | -11% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 35% |
Last Year: | 29% |
Balance Sheet
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Equity Capital | 1 | 1 | 1 | 12 | 12 |
Reserves | 121 | 135 | 177 | 278 | 378 |
71 | 141 | 166 | 108 | 67 | |
58 | 65 | 56 | 63 | 81 | |
Total Liabilities | 252 | 342 | 400 | 461 | 539 |
155 | 175 | 213 | 238 | 229 | |
CWIP | 8 | 43 | 47 | 10 | 13 |
Investments | 2 | 1 | 2 | 2 | 2 |
86 | 123 | 138 | 211 | 295 | |
Total Assets | 252 | 342 | 400 | 461 | 539 |
Cash Flows
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
56 | 22 | 59 | 122 | 68 | |
-40 | -76 | -74 | -50 | -4 | |
-16 | 58 | 12 | -69 | -44 | |
Net Cash Flow | -0 | 4 | -4 | 3 | 21 |
Ratios
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Debtor Days | 1 | 2 | 4 | 3 | 8 |
Inventory Days | 34 | 30 | 53 | 75 | |
Days Payable | 15 | 2 | 3 | 8 | |
Cash Conversion Cycle | 21 | 2 | 31 | 52 | 75 |
Working Capital Days | 18 | 24 | 27 | 36 | 54 |
ROCE % | 16% | 22% | 44% | 32% |
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
8h - Proceedings of the 15th Annual General Meeting of Gopal Snacks.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
25 Sep - Outcome of Analyst/Investor meet with Nuvama Group.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
25 Sep - Intimation of Analyst/Investor meet on September 27, 2024.
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 24 Sep
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 20 Sep
Annual reports
Concalls
-
Jul 2024Transcript PPT REC
-
May 2024Transcript PPT
-
Apr 2024Transcript PPT
Product Portfolio[1] The company offers a wide variety of savory products under its brand ‘Gopal’, including ethnic snacks such as namkeen and gathiya; western snacks such as wafers, extruded snacks, and snack pellets; and fast-moving consumer goods including papad, spices, gram flour or besan, noodles, rusk, and soan papdi.