Jay Kailash Namkeen Ltd

Jay Kailash Namkeen Ltd

₹ 64.0 -2.81%
22 Nov 4:00 p.m.
About

Incorporated in 2021, Jay Kailash Namkeen
Ltd manufactures packaged Indian snacks[1]

Key Points

Business Overview:[1]
JKNL is an ISO 9001:2015, ISO 22000:2018, and FSSAI certified company. Initially focused on B2B manufacturing, it produced products in bulk for other companies and supplied to states like Assam, Bihar, Gujarat, Maharashtra, and more. Starting in FY22, JKNL ventured into the B2C market with its brand, Jai Kailash Namkeen, and is also involved in the wholesale trade of Chana Jor namkeen.

  • Market Cap 32.0 Cr.
  • Current Price 64.0
  • High / Low 98.3 / 49.9
  • Stock P/E 22.7
  • Book Value 36.2
  • Dividend Yield 0.00 %
  • ROCE 11.9 %
  • ROE 14.3 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost
  • Working capital days have increased from 95.3 days to 155 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Part of BSE SME IPO

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Mar 2024 Sep 2024
3.84 7.67 8.81
3.72 6.71 6.97
Operating Profit 0.12 0.96 1.84
OPM % 3.12% 12.52% 20.89%
0.00 0.15 0.00
Interest 0.05 0.24 0.61
Depreciation -0.01 0.07 0.41
Profit before tax 0.08 0.80 0.82
Tax % 25.00% 25.00% 0.00%
0.05 0.60 0.81
EPS in Rs 0.15 1.78 1.62
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2022 9m Mar 2023 Mar 2024 TTM
7.26 9.80 11.52 16.48
6.44 8.50 10.35 13.68
Operating Profit 0.82 1.30 1.17 2.80
OPM % 11.29% 13.27% 10.16% 16.99%
0.00 0.08 0.15 0.15
Interest 0.00 0.08 0.29 0.85
Depreciation 0.07 0.13 0.10 0.48
Profit before tax 0.75 1.17 0.93 1.62
Tax % 33.33% 23.08% 25.81%
0.49 0.89 0.70 1.41
EPS in Rs 490.00 3.03 2.08 3.40
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 18%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -21%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 14%

Balance Sheet

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 2.93 3.36 5.00
Reserves 0.49 0.70 2.80 13.10
0.14 2.38 8.40 11.35
1.59 0.71 1.84 2.73
Total Liabilities 2.23 6.72 16.40 32.18
0.34 0.42 1.22 6.54
CWIP 0.00 0.00 0.15 0.15
Investments 0.00 0.00 0.00 0.00
1.89 6.30 15.03 25.49
Total Assets 2.23 6.72 16.40 32.18

Cash Flows

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024
0.62 -0.26 0.48
-0.41 -0.21 -6.22
0.04 2.39 6.71
Net Cash Flow 0.25 1.92 0.97

Ratios

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024
Debtor Days 8.04 23.84 10.77
Inventory Days 63.74 102.38 79.24
Days Payable 79.37 19.78 48.45
Cash Conversion Cycle -7.59 106.43 41.57
Working Capital Days 4.02 127.38 154.62
ROCE % 37.59% 11.86%

Shareholding Pattern

Numbers in percentages

27 Recently
Apr 2024Sep 2024
48.33% 48.33%
3.52% 0.00%
5.76% 0.00%
42.37% 51.66%
No. of Shareholders 654401

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents