Forbes Precision Tools & Machine Parts Ltd

Forbes Precision Tools & Machine Parts Ltd

₹ 184 4.95%
25 Apr - close price
About

Incorporated in 2022, Forbes Precision
Tools and Machine Parts Ltd manufactures, trades & services engineering and related products and Machine & Machine parts[1]

Key Points

Business Overview:[1]
FPTMPL, part of Shapoorji Pallonji & Co. Ltd., manufactures precision engineering and cutting tools for threading, milling, drilling, and deburring for industrial applications. It has the largest distribution network in the country under the Totem brand.

  • Market Cap 951 Cr.
  • Current Price 184
  • High / Low 417 / 142
  • Stock P/E 33.1
  • Book Value 32.2
  • Dividend Yield 2.71 %
  • ROCE 25.1 %
  • ROE 18.9 %
  • Face Value 10.0

Pros

Cons

  • Promoters have pledged 98.2% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 47.64 54.45 60.27 66.14 51.77 57.54 57.41 65.94
0.01 39.37 42.21 48.02 47.52 42.08 46.04 44.08 49.34
Operating Profit -0.01 8.27 12.24 12.25 18.62 9.69 11.50 13.33 16.60
OPM % 17.36% 22.48% 20.33% 28.15% 18.72% 19.99% 23.22% 25.17%
0.00 0.15 0.50 0.18 0.23 0.21 1.98 0.55 1.64
Interest 0.00 0.38 0.30 0.21 0.27 0.25 0.13 0.28 0.47
Depreciation 0.00 2.92 2.87 2.83 2.83 3.14 3.39 3.58 3.39
Profit before tax -0.01 5.12 9.57 9.39 15.75 6.51 9.96 10.02 14.38
Tax % 0.00% 0.00% 25.39% 15.34% 31.43% 25.81% 26.20% 25.75% 36.58%
-0.01 5.12 7.14 7.95 10.80 4.83 7.35 7.44 9.12
EPS in Rs 0.94 1.42 1.44 1.77
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025
0 228 233
0 177 182
Operating Profit -0 51 51
OPM % 22% 22%
0 1 4
Interest 0 1 1
Depreciation 0 11 14
Profit before tax -0 40 41
Tax % 0% 25% 30%
-0 30 29
EPS in Rs 5.57
Dividend Payout % 0% 0% 90%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 2%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -3%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 19%

Balance Sheet

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.05 52 52
Reserves -0 86 115
0 9 22
0 56 61
Total Liabilities 0 203 250
0 89 110
CWIP 0 5 8
Investments 0 0 44
0 109 88
Total Assets 0 203 250

Cash Flows

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025
0 9
0 -97
0 104
Net Cash Flow 0 16

Ratios

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025
Debtor Days 47 52
Inventory Days 176 146
Days Payable 99 107
Cash Conversion Cycle 124 91
Working Capital Days 53 90
ROCE % 56% 25%

Shareholding Pattern

Numbers in percentages

Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
73.85% 73.85% 73.85% 73.85% 73.85%
11.71% 11.56% 11.56% 11.34% 11.09%
0.09% 0.09% 0.29% 0.30% 0.38%
0.24% 0.24% 0.24% 0.24% 0.24%
14.12% 14.25% 14.07% 14.28% 14.45%
No. of Shareholders 10,54211,94413,38813,50413,690

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents