Gem Enviro Management Ltd

Gem Enviro Management Ltd

₹ 156 8.44%
21 Nov - close price
About

Incorporated in February 2013, GEM Enviro Management Limited is a waste management company specializing in recycling all packaging waste, including plastic waste.[1]

Key Points

Business Service[1]
1. EPR consultancy and fulfillment for Plastic Waste
2. Collection and recycling of Industrial Plastic Waste
3. Sales and Marketing of recycled products
4. ESG Consulting and BRSR (Business Responsibility and Sustainability Reporting)

  • Market Cap 351 Cr.
  • Current Price 156
  • High / Low 324 / 140
  • Stock P/E 31.0
  • Book Value 21.5
  • Dividend Yield 0.32 %
  • ROCE 52.5 %
  • ROE 38.8 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 45.4%

Cons

  • Stock is trading at 7.22 times its book value
  • Company has high debtors of 262 days.
  • Working capital days have increased from 132 days to 195 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Part of BSE SME IPO

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Sep 2024
18 22
10 16
Operating Profit 9 6
OPM % 47% 27%
0 0
Interest 0 0
Depreciation 0 0
Profit before tax 9 6
Tax % 26% 26%
7 5
EPS in Rs 6.21 2.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024
26 33 42 34
17 23 29 19
Operating Profit 8 10 13 15
OPM % 32% 31% 31% 44%
0 0 0 1
Interest 0 0 0 0
Depreciation 0 0 0 0
Profit before tax 8 10 14 15
Tax % 25% 25% 26% 26%
6 7 10 11
EPS in Rs 161.94 206.94 325.58 5.37
Dividend Payout % 0% 7% 15% 9%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 10%
TTM: -21%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 25%
TTM: 12%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 45%
Last Year: 39%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.36 0.36 0.31 11 11
Reserves 10 17 24 24 37
0 0 0 0 0
9 10 11 8 13
Total Liabilities 19 27 36 42 62
0 0 0 0 1
CWIP 0 0 0 0 0
Investments 0 0 1 1 1
19 27 35 41 61
Total Assets 19 27 36 42 62

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 3 8 4
0 0 -0 1
-0 -0 -3 -1
Net Cash Flow 0 3 5 3

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 187 204 188 262
Inventory Days 54 17 4
Days Payable 427 898 472
Cash Conversion Cycle -187 -677 -279 262
Working Capital Days 77 107 94 195
ROCE % 74% 65% 52%

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024
73.43% 73.43%
3.22% 0.71%
3.15% 0.94%
20.19% 24.93%
No. of Shareholders 1,1111,958

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents