Gem Enviro Management Ltd
Incorporated in 2013, GEM Enviro Management Ltd is in the business of handling of waste and scraps related to all kind and supply and trading of goods[1]
- Market Cap ₹ 110 Cr.
- Current Price ₹ 49.0
- High / Low ₹ 170 / 47.0
- Stock P/E 22.5
- Book Value ₹ 23.0
- Dividend Yield 0.52 %
- ROCE 19.7 %
- ROE 14.7 %
- Face Value ₹ 5.00
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.1%
Cons
- Company has high debtors of 180 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 25.51 | 32.78 | 42.50 | 33.56 | 59.20 | 91.83 | |
| 17.43 | 22.77 | 29.19 | 18.81 | 51.75 | 86.30 | |
| Operating Profit | 8.08 | 10.01 | 13.31 | 14.75 | 7.45 | 5.53 |
| OPM % | 31.67% | 30.54% | 31.32% | 43.95% | 12.58% | 6.02% |
| 0.09 | 0.11 | 0.28 | 0.71 | 0.83 | 0.99 | |
| Interest | 0.08 | 0.09 | 0.00 | 0.11 | 0.11 | 0.07 |
| Depreciation | 0.30 | 0.06 | 0.05 | 0.06 | 0.10 | 0.13 |
| Profit before tax | 7.79 | 9.97 | 13.54 | 15.29 | 8.07 | 6.32 |
| Tax % | 25.03% | 25.28% | 25.63% | 26.16% | 24.66% | |
| 5.83 | 7.45 | 10.08 | 11.30 | 6.09 | 4.92 | |
| EPS in Rs | 161.94 | 206.94 | 325.58 | 5.37 | 2.70 | 2.19 |
| Dividend Payout % | 0.00% | 7.25% | 14.76% | 9.32% | 9.26% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 22% |
| TTM: | 146% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -7% |
| TTM: | -47% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -69% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 30% |
| Last Year: | 15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.36 | 0.36 | 0.31 | 10.53 | 11.28 | 11.28 |
| Reserves | 9.79 | 16.78 | 23.95 | 23.55 | 37.66 | 40.52 |
| 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 8.78 | 9.69 | 11.45 | 7.61 | 9.88 | 6.55 | |
| Total Liabilities | 18.95 | 26.85 | 35.71 | 41.69 | 58.82 | 58.35 |
| 0.30 | 0.24 | 0.31 | 0.30 | 1.08 | 1.02 | |
| CWIP | 0.04 | 0.06 | 0.01 | 0.01 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.61 | 0.61 | 0.70 | 0.77 |
| 18.61 | 26.55 | 34.78 | 40.77 | 57.04 | 56.56 | |
| Total Assets | 18.95 | 26.85 | 35.71 | 41.69 | 58.82 | 58.35 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 0.23 | 3.45 | 8.46 | 3.72 | -8.83 | |
| 0.04 | 0.04 | -0.41 | 0.68 | -8.79 | |
| -0.25 | -0.47 | -3.06 | -1.49 | 8.80 | |
| Net Cash Flow | 0.02 | 3.02 | 4.99 | 2.91 | -8.82 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 186.58 | 203.99 | 188.00 | 261.68 | 180.10 |
| Inventory Days | 53.65 | 16.77 | 4.31 | ||
| Days Payable | 427.27 | 897.67 | 471.59 | ||
| Cash Conversion Cycle | -187.04 | -676.91 | -279.29 | 261.68 | 180.10 |
| Working Capital Days | 76.55 | 106.56 | 93.70 | 195.12 | 222.02 |
| ROCE % | 73.62% | 65.38% | 52.83% | 19.71% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Investor Presentation
17 Nov - Investors presentation on Unaudited Financial results of the Company for the half year ended September 30, 2025
- Results- Financial Results For The Half Year Ended September 30, 2025 14 Nov
-
Board Meeting Outcome for The Meeting Held On November 14, 2025
14 Nov - Approved unaudited H1 results to Sep 30, 2025; final dividend Rs0.25/share; clean limited review.
-
Board Meeting Intimation for Intimation Of Meeting Of Board Of The Company Is Scheduled To Be Held On November 14, 2025
10 Nov - Board meeting on Nov 14, 2025 to approve H1 results for period ended Sep 30, 2025.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Oct - Copy of certificate received from Skyline Financial Servises Private Limited, the Registrar & SHare Transfer Agent of the Company for the second quarter ended on …
Business Overview:[1][2]
GEMEML is an ISO 45001: 2018 certified Waste Management Agency (WMA) providing a variety of sustainability services to its clients. Currently, the company has ~45+ Plastic Waste Processor, 100+ Client and 4 Lakhs MT+ EPR Credits Transferred in FY24