Neopolitan Pizza and Foods Ltd

Neopolitan Pizza Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Neopolitan Pizza and Foods Ltd

₹ 22.2 -0.27%
22 Nov - close price
Company website BSE - SME: 544269
About

Incorporated in 2012, Neopolitan Pizza and Foods Ltd is in the business of restaurant operations and agricultural commodity trading[1]

Key Points

Business Overview:[1]
NPLeopolitan Pizza Ltd. (NPL) is an ISO 22000:2018 certified QSR company operating in Gujarat. Company provides Italian based pizzas through its outlets and franchisees in Gujarat. As of March 31st 2024, NPL operates 21 restaurants located in across 16+ cities, spread across 2 states and union territories in India. It has 33 employees (including 20 contract workers). It is now adding 25 new QSRs with IPO funding in India. It plans to expand by adding 25 new quick-service restaurants (QSRs) using funds from its initial public offering (IPO).

Website BSE
  • Market Cap ₹ 37.7 Cr.
  • Current Price ₹ 22.2
  • High / Low ₹ 28.4 / 18.3
  • Stock P/E 17.8
  • Book Value ₹
  • Dividend Yield 0.00 %
  • ROCE 18.6 %
  • ROE 14.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Debtor days have improved from 132 to 64.0 days.
  • Company's working capital requirements have reduced from 153 days to 88.6 days

Cons

  • Company has a low return on equity of 11.2% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Part of BSE SME IPO

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Sep 2024
15.74 16.66
14.17 15.34
Operating Profit 1.57 1.32
OPM % 9.97% 7.92%
0.01 0.00
Interest 0.00 0.00
Depreciation 0.21 0.21
Profit before tax 1.37 1.11
Tax % 29.20% 25.23%
0.96 0.83
EPS in Rs 0.87 0.75
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1.64 3.84 9.56 4.64 6.08 1.24 6.71 16.30 20.04 44.00
1.65 3.49 9.15 4.90 5.50 1.23 6.26 15.38 17.79 40.71
Operating Profit -0.01 0.35 0.41 -0.26 0.58 0.01 0.45 0.92 2.25 3.29
OPM % -0.61% 9.11% 4.29% -5.60% 9.54% 0.81% 6.71% 5.64% 11.23% 7.48%
0.08 0.01 0.12 0.23 0.14 0.07 0.00 0.01 0.01 0.01
Interest 0.01 0.01 0.17 0.15 0.23 0.22 0.14 0.19 0.30 0.04
Depreciation 0.04 0.10 0.28 0.23 0.31 0.19 0.19 0.43 0.42 0.42
Profit before tax 0.02 0.25 0.08 -0.41 0.18 -0.33 0.12 0.31 1.54 2.84
Tax % 50.00% 28.00% 25.00% -39.02% 55.56% -21.21% 8.33% 41.94% 24.03% 25.70%
0.00 0.18 0.06 -0.26 0.09 -0.25 0.12 0.18 1.17 2.11
EPS in Rs 0.00 7.20 1.48 -6.41 2.22 -6.16 0.40 0.21 1.06 1.92
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 28%
5 Years: %
3 Years: 87%
TTM: 120%
Compounded Profit Growth
10 Years: 28%
5 Years: %
3 Years: 160%
TTM: 80%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 11%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 0.25 0.41 0.41 0.41 0.41 3.01 8.71 11.00 11.00 11.00
Reserves 0.00 0.18 0.59 0.34 0.43 -0.90 -0.82 -0.64 2.82 4.92 5.75
0.44 1.01 0.35 1.86 1.86 2.19 2.63 2.59 0.69 0.59 0.70
0.48 1.22 2.08 1.39 0.97 0.86 6.62 2.35 3.61 3.90 13.29
Total Liabilities 0.93 2.66 3.43 4.00 3.67 2.56 11.44 13.01 18.12 20.41 30.74
0.69 1.55 1.45 1.80 1.62 0.81 3.19 2.77 2.39 1.98 1.77
CWIP 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.74 3.74
0.24 1.11 1.98 2.19 2.05 1.75 8.25 10.24 15.73 14.69 25.23
Total Assets 0.93 2.66 3.43 4.00 3.67 2.56 11.44 13.01 18.12 20.41 30.74

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.59 -0.97 0.31 -0.33 -0.20 -5.09 -2.73 3.72
0.35 -0.49 -0.11 0.00 -2.73 -0.39 0.54 -3.76
-0.83 1.32 -0.22 0.00 2.87 5.49 2.37 -0.10
Net Cash Flow 0.11 -0.14 -0.02 -0.33 -0.05 0.01 0.18 -0.14

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 4.45 19.96 24.05 50.34 38.42 226.65 394.92 201.98 131.14 64.04
Inventory Days 20.74 28.58 9.69 19.60 12.32 45.62 0.00 0.00 89.43 39.47
Days Payable 45.62 171.51 86.14 164.13 118.59 288.96 58.55 22.41
Cash Conversion Cycle -20.44 -122.96 -52.39 -94.19 -67.84 -16.68 394.92 201.98 162.02 81.10
Working Capital Days -51.19 -47.53 -30.93 -5.51 20.41 173.67 51.13 156.75 213.10 88.60
ROCE % 27.51% 16.49% -18.69% 15.44% 7.98% 6.46% 14.62% 18.57%

Shareholding Pattern

Numbers in percentages

35 Recently
Oct 2024
47.03%
1.02%
51.96%
No. of Shareholders 876

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

No data available.