Hilltone Software & Gases Ltd

Hilltone Softwar Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Hilltone Software & Gases Ltd

₹ 42.3 1.98%
24 Apr - close price
hilltonegases.com BSE: 544308
About

Incorporated in 1993, Hilltone Software and Gases Ltd is in the business of trading of Industrial and Medical Oxygen gases and other allied gases. It is also in the Software business[1]

Key Points

Business Overview:[1][2]
HSGL manufactures and supplies Industrial and Medical Gases at its plant at Santej. It provides the entire range of industrial gases and medical gases like Nitrous Oxide - Bulk 'A' Type, Oxygen/ Nitrogen/ Co2/ D.A, Helium etc. Apart from this, company is also into software business

Website BSE
  • Market Cap ₹ 46.2 Cr.
  • Current Price ₹ 42.3
  • High / Low ₹ 59.6 / 19.2
  • Stock P/E 98.4
  • Book Value ₹ 12.8
  • Dividend Yield 0.00 %
  • ROCE 7.17 %
  • ROE 5.36 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 3.30 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 12.8%
  • Company has a low return on equity of 7.52% over last 3 years.
  • Working capital days have increased from 172 days to 379 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2020 Jun 2020 Sep 2020 Jun 2021 Sep 2021 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
1.06 0.91 1.71 2.32 1.28 1.74 1.53 1.69 1.52 2.24 2.02 2.09 1.40
1.07 0.98 1.70 1.84 1.31 1.56 1.43 1.51 1.35 2.28 1.97 2.04 1.50
Operating Profit -0.01 -0.07 0.01 0.48 -0.03 0.18 0.10 0.18 0.17 -0.04 0.05 0.05 -0.10
OPM % -0.94% -7.69% 0.58% 20.69% -2.34% 10.34% 6.54% 10.65% 11.18% -1.79% 2.48% 2.39% -7.14%
0.11 0.00 0.08 0.03 0.01 0.13 0.00 0.04 0.00 0.31 0.13 0.16 0.26
Interest 0.00 0.00 0.00 0.00 0.00 0.03 0.03 0.03 0.01 0.03 0.03 0.02 0.02
Depreciation 0.02 0.02 0.02 0.02 0.02 0.02 0.03 0.03 0.04 0.04 0.04 0.04 0.04
Profit before tax 0.08 -0.09 0.07 0.49 -0.04 0.26 0.04 0.16 0.12 0.20 0.11 0.15 0.10
Tax % -12.50% 0.00% 0.00% 0.00% 0.00% 53.85% 0.00% 43.75% -75.00% 20.00% 9.09% 20.00% 10.00%
0.09 -0.09 0.07 0.49 -0.04 0.11 0.04 0.09 0.21 0.16 0.10 0.11 0.10
EPS in Rs 0.10 0.09
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
3.31 3.87 4.08 5.77 6.50 5.55 6.85 7.75
3.34 3.84 4.00 5.57 6.24 4.61 6.45 7.79
Operating Profit -0.03 0.03 0.08 0.20 0.26 0.94 0.40 -0.04
OPM % -0.91% 0.78% 1.96% 3.47% 4.00% 16.94% 5.84% -0.52%
0.26 0.11 0.11 0.16 0.13 0.13 0.48 0.86
Interest 0.03 0.05 0.07 0.15 0.12 0.11 0.12 0.10
Depreciation 0.04 0.02 0.08 0.08 0.11 0.09 0.14 0.16
Profit before tax 0.16 0.07 0.04 0.13 0.16 0.87 0.62 0.56
Tax % 0.00% 0.00% -25.00% -7.69% 0.00% 16.09% 19.35%
0.16 0.07 0.05 0.12 0.17 0.73 0.51 0.47
EPS in Rs
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 12%
3 Years: 6%
TTM: 20%
Compounded Profit Growth
10 Years: %
5 Years: 49%
3 Years: 58%
TTM: 4%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 6%
3 Years: 8%
Last Year: 5%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 4.00 4.00 4.00 4.00 4.00 4.00 10.93 10.93
Reserves 0.07 0.14 0.19 0.31 0.48 1.21 2.89 3.10
0.28 0.52 1.04 0.97 0.96 0.82 0.80 0.53
0.52 0.79 0.82 1.02 0.82 1.22 1.22 1.13
Total Liabilities 4.87 5.45 6.05 6.30 6.26 7.25 15.84 15.69
2.20 2.44 2.66 2.70 2.83 2.84 3.99 3.98
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.01 0.01 0.02 0.02 0.02 0.02 0.02 0.02
2.66 3.00 3.37 3.58 3.41 4.39 11.83 11.69
Total Assets 4.87 5.45 6.05 6.30 6.26 7.25 15.84 15.69

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.19 -0.36 0.26 0.21 0.58 -7.19
-0.13 -0.17 -0.01 -0.12 0.02 -0.81
-0.05 0.41 -0.18 -0.14 -0.27 8.10
Net Cash Flow 0.02 -0.12 0.07 -0.04 0.32 0.10

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 83.81 90.54 89.46 75.91 69.63 106.54 80.99
Inventory Days 56.39 52.72 68.44 33.33 8.88 33.37 34.01
Days Payable 53.26 83.81 78.58 56.90 39.57 72.80 65.53
Cash Conversion Cycle 86.94 59.45 79.32 52.34 38.94 67.11 49.47
Working Capital Days 87.11 74.51 102.88 67.69 56.72 81.55 378.85
ROCE % 2.66% 2.22% 5.52% 5.22% 17.09% 7.17%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2024Mar 2025
12.84% 12.84%
87.16% 87.16%
No. of Shareholders 1,1831,489

Documents

Announcements

Annual reports

No data available.