Nukleus Office Solutions Ltd

Nukleus Office Solutions Ltd

₹ 172 -8.73%
28 Mar - close price
About

Incorporated in December 2019, Nukleus Office Solutions Limited offers co-working and managed office spaces in Delhi NCR.[1]

Key Points

Business Profile[1]
Nukleus Office Solutions Limited is a co-working and managed office space provider in the Delhi NCR region. The company offers fully furnished and flexible workspaces, including dedicated desks, private cabins, meeting rooms, startup zones, and virtual offices. Established in 2019, it has grown to **7 centers and 4 managed offices with a total of 2,750 seats as of July 31, 2024. **

  • Market Cap 69.4 Cr.
  • Current Price 172
  • High / Low 206 / 159
  • Stock P/E 57.8
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 32.0 %
  • ROE 46.2 %
  • Face Value 10.0

Pros

  • Debtor days have improved from 38.7 to 21.3 days.

Cons

  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Part of BSE SME IPO

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024
3.41 10.88 17.13
3.24 9.50 13.90
Operating Profit 0.17 1.38 3.23
OPM % 4.99% 12.68% 18.86%
0.02 0.02 0.04
Interest 0.00 0.00 0.19
Depreciation 0.05 0.50 1.48
Profit before tax 0.14 0.90 1.60
Tax % 21.43% 25.56% 25.62%
0.11 0.67 1.20
EPS in Rs 6.88 41.88 4.77
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 57%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 79%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 46%

Balance Sheet

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024
Equity Capital 0.16 0.16 2.52
Reserves 0.17 0.84 1.68
0.00 0.28 5.71
2.94 6.08 9.45
Total Liabilities 3.27 7.36 19.36
0.16 2.27 5.43
CWIP 0.00 0.00 2.05
Investments 0.00 0.00 0.00
3.11 5.09 11.88
Total Assets 3.27 7.36 19.36

Cash Flows

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024
-1.12 1.33 10.04
-0.68 -3.78 -7.50
1.66 2.45 3.24
Net Cash Flow -0.14 0.00 5.78

Ratios

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024
Debtor Days 55.66 39.25 21.31
Inventory Days
Days Payable
Cash Conversion Cycle 55.66 39.25 21.31
Working Capital Days 202.30 64.75 -0.85
ROCE % 111.80% 31.99%

Shareholding Pattern

Numbers in percentages

12 Recently
Mar 2025
69.61%
2.36%
28.04%
No. of Shareholders 1,204

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents