Elgi Rubber Company Ltd (Merged)
Elgi Rubber Company Limited (Merged), incorporated in India, listed on the Bombay Stock Exchange Limited, the company is engaged in providing solutions to the rubber industry
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 5.58 %
- ROE 3.62 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 18.3%
Cons
- Company has a low return on equity of 5.28% over last 3 years.
- Earnings include an other income of Rs.5.18 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Plantation & Plantation Products Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | |
|---|---|---|---|---|---|
| 136.37 | 161.06 | 63.42 | 56.40 | 70.11 | |
| 129.63 | 151.35 | 58.70 | 50.86 | 65.28 | |
| Operating Profit | 6.74 | 9.71 | 4.72 | 5.54 | 4.83 |
| OPM % | 4.94% | 6.03% | 7.44% | 9.82% | 6.89% |
| 12.55 | 8.78 | 5.31 | 6.16 | 5.18 | |
| Interest | 0.08 | 0.60 | 0.62 | 0.31 | 0.11 |
| Depreciation | 5.10 | 4.65 | 3.13 | 2.43 | 4.47 |
| Profit before tax | 14.11 | 13.24 | 6.28 | 8.96 | 5.43 |
| Tax % | 22.89% | 34.14% | 5.25% | 35.71% | 34.25% |
| 10.88 | 8.72 | 5.95 | 5.76 | 3.57 | |
| EPS in Rs | 0.54 | 0.33 | |||
| Dividend Payout % | 17.70% | 17.18% | 6.43% | 18.58% | 29.97% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -24% |
| TTM: | 24% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -23% |
| TTM: | -44% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 5% |
| Last Year: | 4% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | |
|---|---|---|---|---|---|
| Equity Capital | 4.28 | 4.28 | 4.28 | 10.70 | 10.70 |
| Reserves | 137.75 | 144.45 | 66.06 | 73.20 | 76.78 |
| 0.00 | 0.00 | 1.67 | 0.00 | 0.00 | |
| 37.66 | 31.12 | 45.76 | 9.47 | 9.57 | |
| Total Liabilities | 179.69 | 179.85 | 117.77 | 93.37 | 97.05 |
| 44.06 | 48.52 | 31.43 | 36.99 | 50.08 | |
| CWIP | 2.47 | 0.00 | 0.00 | 5.97 | 0.08 |
| Investments | 10.76 | 6.36 | 27.27 | 15.45 | 2.94 |
| 122.40 | 124.97 | 59.07 | 34.96 | 43.95 | |
| Total Assets | 179.69 | 179.85 | 117.77 | 93.37 | 97.05 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | |
|---|---|---|---|---|---|
| -13.85 | 5.10 | -6.23 | -1.13 | -3.24 | |
| 7.89 | 3.19 | 0.54 | -1.75 | 3.50 | |
| -2.99 | -2.80 | -2.34 | -1.56 | -1.38 | |
| Net Cash Flow | -8.95 | 5.49 | -8.03 | -4.44 | -1.12 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | |
|---|---|---|---|---|---|
| Debtor Days | 78.80 | 82.88 | 69.12 | 43.94 | 62.73 |
| Inventory Days | 195.98 | 141.66 | 169.18 | 145.52 | 134.97 |
| Days Payable | 32.25 | 20.16 | 147.54 | 25.51 | 20.93 |
| Cash Conversion Cycle | 242.52 | 204.38 | 90.76 | 163.95 | 176.78 |
| Working Capital Days | 188.46 | 171.21 | 71.94 | 119.85 | 147.28 |
| ROCE % | 7.57% | 5.72% | 11.19% | 5.58% |
Documents
Announcements
No data available.