Mohan Meakin Ltd
Mohan Meakin Ltd. is engaged in manufactures and markets all types of beer and brands of Indian made foreign spirit (IMFS), besides blended malt whiskies, rum, gin and vodka.
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 37.4 %
- ROE 25.1 %
- Face Value ₹
Pros
- Company has delivered good profit growth of 56.9% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 30.7%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Alcoholic Beverages Industry: Breweries & Distilleries
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
284 | 300 | 321 | 388 | 376 | 399 | 408 | 441 | 465 | 524 | 660 | 710 | |
303 | 298 | 336 | 386 | 403 | 397 | 413 | 436 | 451 | 515 | 611 | 667 | |
Operating Profit | -20 | 2 | -15 | 2 | -27 | 2 | -5 | 5 | 14 | 9 | 49 | 43 |
OPM % | -7% | 1% | -5% | 0% | -7% | 0% | -1% | 1% | 3% | 2% | 7% | 6% |
33 | 6 | 38 | 1 | 50 | -10 | 26 | 14 | 5 | 23 | 9 | 7 | |
Interest | 8 | 8 | 8 | 10 | 11 | 11 | 11 | 11 | 9 | 7 | 3 | 3 |
Depreciation | 4 | 5 | 4 | 5 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 5 |
Profit before tax | 1 | -5 | 11 | -11 | 10 | -23 | 6 | 5 | 7 | 22 | 51 | 42 |
Tax % | 43% | -31% | 21% | -32% | 60% | -14% | 36% | 28% | 29% | 30% | 32% | 37% |
0 | -3 | 8 | -7 | 4 | -19 | 4 | 4 | 5 | 16 | 35 | 26 | |
EPS in Rs | ||||||||||||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 12% |
3 Years: | 15% |
TTM: | 8% |
Compounded Profit Growth | |
---|---|
10 Years: | 87% |
5 Years: | 57% |
3 Years: | 77% |
TTM: | -23% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 26% |
3 Years: | 31% |
Last Year: | 25% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Reserves | 32 | 29 | 38 | 30 | 34 | 15 | 18 | 22 | 37 | 53 | 88 | 114 |
74 | 87 | 67 | 72 | 77 | 87 | 75 | 63 | 53 | 34 | 16 | 13 | |
77 | 72 | 93 | 108 | 114 | 106 | 95 | 107 | 104 | 113 | 122 | 124 | |
Total Liabilities | 188 | 192 | 202 | 214 | 230 | 212 | 193 | 196 | 198 | 205 | 230 | 255 |
27 | 26 | 25 | 24 | 29 | 23 | 30 | 32 | 29 | 30 | 47 | 53 | |
CWIP | 9 | 6 | 6 | 12 | 5 | 5 | 6 | 6 | 7 | 6 | 8 | 9 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 2 |
152 | 159 | 171 | 179 | 195 | 183 | 156 | 158 | 160 | 166 | 173 | 191 | |
Total Assets | 188 | 192 | 202 | 214 | 230 | 212 | 193 | 196 | 198 | 205 | 230 | 255 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-8 | -4 | -4 | 9 | -14 | -2 | 21 | 28 | 25 | 29 | 49 | 15 | |
7 | -1 | 16 | -5 | 21 | 1 | 1 | -5 | -6 | -3 | -23 | -9 | |
0 | 5 | -11 | -4 | -5 | -1 | -23 | -23 | -18 | -25 | -20 | -5 | |
Net Cash Flow | -1 | -1 | 1 | -0 | 3 | -2 | -1 | 1 | 2 | 1 | 6 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 79 | 85 | 104 | 82 | 91 | 80 | 62 | 53 | 42 | 40 | 29 | 35 |
Inventory Days | 146 | 127 | 87 | 73 | 74 | 66 | 56 | 53 | 56 | 49 | 48 | 49 |
Days Payable | 203 | 169 | 103 | 83 | 93 | 83 | 71 | 78 | 65 | 59 | 48 | 46 |
Cash Conversion Cycle | 22 | 42 | 88 | 72 | 72 | 64 | 48 | 28 | 33 | 31 | 29 | 38 |
Working Capital Days | 84 | 98 | 74 | 55 | 67 | 60 | 46 | 31 | 23 | 23 | 18 | 27 |
ROCE % | -3% | 6% | 2% | 5% | -0% | 4% | 6% | 12% | 17% | 22% | 53% | 37% |
Documents
Announcements
No data available.
Annual reports
No data available.