Vaishnavi Gold Ltd

Vaishnavi Gold Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vaishnavi Gold Ltd

₹ 0.76 -3.80%
06 Feb 2017
vaishnavigold.com BSE: 590111
About

Vaishnavi Gold Limited, incorporated in India, Listed on the Bombay Stock exchange Limited, the company is engaged in the business of gold and diamond jewelry.

[ add key points ]
Website BSE
  • Market Cap ₹ 1.50 Cr.
  • Current Price ₹ 0.76
  • High / Low ₹ /
  • Stock P/E 37.5
  • Book Value ₹ 31.0
  • Dividend Yield 0.00 %
  • ROCE 16.4 %
  • ROE 13.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.02 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.2%
  • Company's working capital requirements have reduced from 129 days to 86.0 days

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Diamond, Gems and Jewellery Industry: Diamond Cutting / Jewellery

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014
61.41 37.47 36.24 33.69 42.87 0.00 0.04 0.97
67.99 37.17 36.34 33.59 42.84 0.00 0.03 0.96
Operating Profit -6.58 0.30 -0.10 0.10 0.03 0.00 0.01 0.01
OPM % -10.71% 0.80% -0.28% 0.30% 0.07% 25.00% 1.03%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest -2.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.90 0.27 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -5.46 0.03 -0.10 0.10 0.03 0.00 0.01 0.01
Tax % -0.55% 200.00% 0.00% 10.00% 33.33% 0.00% 0.00%
-5.44 -0.03 -0.10 0.09 0.02 0.00 0.01 0.01
EPS in Rs -2.76 -0.02 -0.05 0.05 0.01 0.00 0.01 0.01
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 TTM
0.04 0.00 7.07 107.13 143.86 43.88
0.04 0.00 6.17 98.50 136.59 43.83
Operating Profit 0.00 0.00 0.90 8.63 7.27 0.05
OPM % 0.00% 12.73% 8.06% 5.05% 0.11%
0.00 0.00 0.00 0.02 0.41 0.00
Interest 0.00 0.00 0.02 2.52 3.37 0.00
Depreciation 0.17 0.11 0.07 0.52 1.16 0.00
Profit before tax -0.17 -0.11 0.81 5.61 3.15 0.05
Tax % 0.00% 0.00% 8.64% 25.49% 32.06%
-0.17 -0.11 0.74 4.18 2.14 0.04
EPS in Rs 4.09 0.03
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 36.75%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -74%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 178%
TTM: 101%
Stock Price CAGR
10 Years: -7%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 26%
Last Year: 14%

Balance Sheet

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010
Equity Capital 4.15 4.15 5.23 15.73 15.73
Reserves -3.80 -3.91 -1.52 -0.72 0.50
0.00 0.00 0.00 25.69 22.32
0.02 0.39 0.26 8.64 6.37
Total Liabilities 0.37 0.63 3.97 49.34 44.92
0.29 0.19 0.12 5.50 5.01
CWIP 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 1.42 0.19
0.08 0.44 3.85 42.42 39.72
Total Assets 0.37 0.63 3.97 49.34 44.92

Cash Flows

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010
0.02 5.23 6.56
0.00 -5.28 0.55
0.00 0.00 -6.74
Net Cash Flow 0.02 -0.05 0.37

Ratios

Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010
Debtor Days 456.25 1.55 19.62 22.02
Inventory Days 123.05 78.27
Days Payable 20.51 1.63
Cash Conversion Cycle 456.25 1.55 122.16 98.66
Working Capital Days 547.50 183.27 117.82 86.04
ROCE % -37.29% 42.03% 36.61% 16.45%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

All

No data available.

Annual reports

No data available.