Aadhar Housing Finance Ltd
Aadhar Housing Finance Ltd is one of the largest low-income housing finance companies in India servicing the home financing needs of the low income sections of the society. [1]
- Market Cap ₹ 19,949 Cr.
- Current Price ₹ 464
- High / Low ₹ 517 / 292
- Stock P/E 24.0
- Book Value ₹ 137
- Dividend Yield 0.00 %
- ROCE 11.4 %
- ROE 18.4 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 34.2% CAGR over last 5 years
Cons
- Stock is trading at 3.40 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance - Housing
Part of Nifty 500 Multicap 50:25:25 Nifty Total Market BSE IPO Nifty Smallcap 100 BSE Allcap
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|
| Revenue | 1,240 | 1,372 | 1,550 | 1,693 | 1,994 | 2,524 | 2,779 |
| Interest | 731 | 793 | 816 | 761 | 799 | 987 | 1,075 |
| 254 | 334 | 290 | 351 | 458 | 556 | 612 | |
| Financing Profit | 255 | 244 | 444 | 580 | 737 | 980 | 1,092 |
| Financing Margin % | 21% | 18% | 29% | 34% | 37% | 39% | 39% |
| -14 | -2 | -0 | -0 | -25 | -0 | 0 | |
| Depreciation | 5 | 12 | 11 | 13 | 16 | 21 | 24 |
| Profit before tax | 235 | 231 | 432 | 567 | 696 | 959 | 1,069 |
| Tax % | 31% | 18% | 21% | 22% | 22% | 22% | |
| 162 | 189 | 340 | 445 | 545 | 749 | 833 | |
| EPS in Rs | 64.51 | 47.99 | 8.61 | 11.26 | 13.80 | 18.96 | 20.23 |
| Dividend Payout % | 11% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 15% |
| 3 Years: | 18% |
| TTM: | 27% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 34% |
| 3 Years: | 30% |
| TTM: | 33% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 17% |
| Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 25 | 39 | 395 | 395 | 395 | 395 | 430 |
| Reserves | 835 | 2,308 | 2,298 | 2,751 | 3,301 | 4,051 | 5,439 |
| 8,195 | 9,643 | 10,374 | 10,675 | 12,153 | 13,960 | 14,962 | |
| 406 | 375 | 561 | 552 | 764 | 680 | 244 | |
| Total Liabilities | 9,461 | 12,365 | 13,628 | 14,372 | 16,613 | 19,086 | 21,075 |
| 24 | 44 | 53 | 55 | 63 | 80 | 85 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 149 | 24 | 497 | 338 | 458 | 458 | 510 |
| 9,288 | 12,297 | 13,077 | 13,979 | 16,092 | 18,548 | 20,480 | |
| Total Assets | 9,461 | 12,365 | 13,628 | 14,372 | 16,613 | 19,086 | 21,075 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| -2,558 | -1,784 | -907 | -1,157 | -2,432 | ||
| -48 | -1,496 | 823 | -475 | 605 | ||
| 3,360 | 3,701 | 275 | 1,463 | 1,778 | ||
| Net Cash Flow | 754 | 422 | 191 | -169 | -49 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| ROE % | 12% | 14% | 15% | 16% | 18% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
1d - Audio recording of Q2 earnings call available.
-
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
1d - Final Monitoring Agency report for Aadhar Housing Finance Q2 FY2025.
-
Intimation Of Statement Indicating Deviation/Variation In The Use Of The Proceeds Of The Issue Of Listed Equity Shares And Listed Non-Convertible Securities As Per Regulation 32 And 52(7A) Respectively Of The SEBI LODR Regulations.
1d - Approved unaudited financial results for Q2 FY2024.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
1d - Investor presentation on Q2 FY25 financial results.
-
Unaudited Financial Results Along With Limited Review Report By The Joint Statutory Auditors For The Quarter And Half Year Ended 30Th September, 2024.
1d - Approved financial results for Q2 FY2024.
Concalls
-
Nov 2024TranscriptNotesPPT
-
Aug 2024Transcript PPT
-
Jun 2024Transcript PPT
Focus on Low-Income Financing[1]
Aadhar Housing Finance is a housing finance company (HFC) focused on low-income housing segment with a ticket size of < Rs 15 lakh. The average ticket size of loans was Rs 10 lakh, with an average loan-to-value of 58.3% end of December 2023.