Aadhar Housing Finance Ltd
Aadhar Housing Finance Ltd is one of the largest low-income housing finance companies in India servicing the home financing needs of the low income sections of the society. [1]
- Market Cap ₹ 18,742 Cr.
- Current Price ₹ 440
- High / Low ₹ 446 / 292
- Stock P/E 25.0
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 11.4 %
- ROE 18.4 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 34.2% CAGR over last 5 years
Cons
- Company has low interest coverage ratio.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance - Housing
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
1,240 | 1,372 | 1,550 | 1,693 | 1,994 | 2,524 | |
254 | 334 | 290 | 351 | 458 | 557 | |
Operating Profit | 985 | 1,038 | 1,260 | 1,342 | 1,536 | 1,967 |
OPM % | 79% | 76% | 81% | 79% | 77% | 78% |
-14 | -2 | -0 | -0 | -25 | 0 | |
Interest | 731 | 793 | 816 | 761 | 799 | 987 |
Depreciation | 5 | 12 | 11 | 13 | 16 | 21 |
Profit before tax | 235 | 231 | 432 | 567 | 696 | 959 |
Tax % | 31% | 18% | 21% | 22% | 22% | 22% |
162 | 189 | 340 | 445 | 545 | 749 | |
EPS in Rs | 64.51 | 47.99 | 8.61 | 11.26 | 13.80 | 18.96 |
Dividend Payout % | 11% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 15% |
3 Years: | 18% |
TTM: | 27% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 34% |
3 Years: | 30% |
TTM: | 33% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 16% |
3 Years: | 17% |
Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Equity Capital | 25 | 39 | 395 | 395 | 395 | 395 |
Reserves | 835 | 2,308 | 2,298 | 2,751 | 3,301 | 4,051 |
8,195 | 9,643 | 10,374 | 10,675 | 12,153 | 13,960 | |
406 | 375 | 561 | 552 | 764 | 680 | |
Total Liabilities | 9,461 | 12,365 | 13,628 | 14,372 | 16,613 | 19,086 |
24 | 44 | 53 | 55 | 63 | 80 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 149 | 24 | 497 | 338 | 458 | 458 |
9,288 | 12,297 | 13,077 | 13,979 | 16,092 | 18,548 | |
Total Assets | 9,461 | 12,365 | 13,628 | 14,372 | 16,613 | 19,086 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
-2,558 | -1,784 | -907 | -1,157 | -2,432 | ||
-48 | -1,496 | 823 | -475 | 605 | ||
3,360 | 3,701 | 275 | 1,463 | 1,778 | ||
Net Cash Flow | 754 | 422 | 191 | -169 | -49 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Debtor Days | 1 | 1 | 1 | 1 | 1 | 3 |
Inventory Days | ||||||
Days Payable | ||||||
Cash Conversion Cycle | 1 | 1 | 1 | 1 | 1 | 3 |
Working Capital Days | -26 | -36 | -59 | -49 | -79 | -52 |
ROCE % | 10% | 10% | 10% | 10% |
Documents
Announcements
- Closure of Trading Window 28 Jun
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
27 Jun - For appointment of Statutory auditors subject to approval of Members at the ensuing Annual General meeting.
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 25 Jun
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
4 Jun - Transcript for the earnings call for the Quarter and Financial year ended 31st March 2024.
-
Announcement under Regulation 30 (LODR)-Change in Management
3 Jun - For Change in Senior Management Personnel of the Company.
Concalls
-
Jun 2024Transcript PPT
Focus on Low-Income Financing[1]
Aadhar Housing Finance is a housing finance company (HFC) focused on low-income housing segment with a ticket size of < Rs 15 lakh. The average ticket size of loans was Rs 10 lakh, with an average loan-to-value of 58.3% end of December 2023.