A B M International Ltd

A B M Internatl. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

A B M International Ltd

₹ 65.8 -5.01%
22 Nov - close price
Company website NSE: ABMINTLLTD
About

Incorporated in 1965, A B M International Ltd is primarily engaged in import of plastic raw materials

Key Points

Business Overview:[1][2]
Company is an importer of plastic raw materials and in particular PVC Resin, finished leather, DOP, Urea, polypropylene and high-density polyethylene, etc. from all over the world, and it is also a Govt. recognized Golden Export House

Website NSE - BE
  • Market Cap ₹ 61.9 Cr.
  • Current Price ₹ 65.8
  • High / Low ₹ 111 / 41.8
  • Stock P/E 774
  • Book Value ₹ 14.3
  • Dividend Yield 0.00 %
  • ROCE -22.8 %
  • ROE -27.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 4.61 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 3.89% over past five years.
  • Company has a low return on equity of -18.7% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
31.55 32.01 17.61 22.49 17.38 22.44 23.07 24.90 32.07 21.03 15.64 29.14 16.70
29.19 30.58 18.02 23.69 24.06 24.80 22.48 26.03 32.10 23.12 16.87 26.23 17.28
Operating Profit 2.36 1.43 -0.41 -1.20 -6.68 -2.36 0.59 -1.13 -0.03 -2.09 -1.23 2.91 -0.58
OPM % 7.48% 4.47% -2.33% -5.34% -38.43% -10.52% 2.56% -4.54% -0.09% -9.94% -7.86% 9.99% -3.47%
0.12 0.14 0.32 0.11 0.20 0.13 0.61 0.13 0.14 0.13 0.08 0.11 0.11
Interest 0.02 0.29 0.00 0.01 0.01 0.10 0.00 0.08 0.06 0.17 0.24 0.06 0.02
Depreciation 0.00 0.04 -0.02 0.02 0.02 0.02 0.00 0.02 0.02 0.02 -0.01 0.01 0.01
Profit before tax 2.46 1.24 -0.07 -1.12 -6.51 -2.35 1.20 -1.10 0.03 -2.15 -1.38 2.95 -0.50
Tax % 11.38% 25.00% 414.29% 0.00% 0.00% 5.96% -185.83% 0.00% 0.00% 0.00% -84.06% 0.00% 0.00%
2.18 0.93 -0.36 -1.12 -6.51 -2.49 3.43 -1.09 0.03 -2.15 -0.22 2.95 -0.50
EPS in Rs 2.32 0.99 -0.38 -1.19 -6.92 -2.65 3.65 -1.16 0.03 -2.29 -0.23 3.14 -0.53
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
175.95 167.15 155.95 108.90 142.10 88.61 77.37 97.71 128.62 126.99 85.37 93.62 82.51
176.40 168.06 156.04 108.20 141.37 88.26 79.49 99.88 117.55 125.03 95.01 98.09 83.50
Operating Profit -0.45 -0.91 -0.09 0.70 0.73 0.35 -2.12 -2.17 11.07 1.96 -9.64 -4.47 -0.99
OPM % -0.26% -0.54% -0.06% 0.64% 0.51% 0.39% -2.74% -2.22% 8.61% 1.54% -11.29% -4.77% -1.20%
1.69 1.77 1.59 0.81 0.70 0.25 0.42 0.68 0.95 0.69 1.05 0.48 0.43
Interest 0.00 0.05 0.23 0.16 0.26 0.14 0.50 0.34 0.08 0.32 0.13 0.56 0.49
Depreciation 0.10 0.09 0.21 0.20 0.24 0.23 0.19 0.79 0.07 0.06 0.05 0.04 0.03
Profit before tax 1.14 0.72 1.06 1.15 0.93 0.23 -2.39 -2.62 11.87 2.27 -8.77 -4.59 -1.08
Tax % 35.09% 33.33% 37.74% 33.91% 33.33% 195.65% -25.94% 82.44% 14.32% 38.77% -23.83% -25.27%
0.75 0.48 0.66 0.76 0.62 -0.22 -1.77 -4.78 10.17 1.39 -6.69 -3.43 0.08
EPS in Rs 3.83 2.45 3.37 3.88 0.53 -0.19 -1.51 -4.06 8.65 1.48 -7.11 -3.65 0.09
Dividend Payout % 6.53% 102.08% 0.00% 6.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -6%
5 Years: 4%
3 Years: -10%
TTM: -19%
Compounded Profit Growth
10 Years: %
5 Years: -38%
3 Years: %
TTM: 167%
Stock Price CAGR
10 Years: %
5 Years: 36%
3 Years: -15%
1 Year: 43%
Return on Equity
10 Years: -3%
5 Years: -6%
3 Years: -19%
Last Year: -27%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 1.96 1.96 1.96 1.96 11.76 11.76 11.76 11.76 11.76 9.41 9.41 9.41 9.41
Reserves 13.15 13.58 14.17 14.88 4.10 3.88 2.00 -2.87 7.28 11.23 4.93 1.57 4.02
48.74 33.47 28.60 21.94 0.18 0.10 0.00 0.00 0.00 0.00 0.00 10.05 21.63
3.37 3.61 4.01 5.58 18.90 12.60 8.24 15.76 7.90 2.23 16.98 14.24 0.82
Total Liabilities 67.22 52.62 48.74 44.36 34.94 28.34 22.00 24.65 26.94 22.87 31.32 35.27 35.88
2.08 2.00 1.99 1.80 1.87 1.65 1.45 0.72 0.66 0.64 0.60 0.56 0.55
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.55 2.75 2.75 2.75 1.16 1.14 1.05 0.97 0.95 1.10 0.73 0.80 0.80
62.59 47.87 44.00 39.81 31.91 25.55 19.50 22.96 25.33 21.13 29.99 33.91 34.53
Total Assets 67.22 52.62 48.74 44.36 34.94 28.34 22.00 24.65 26.94 22.87 31.32 35.27 35.88

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
9.29 -7.07 -7.12 -3.30 -4.01 0.05 -2.90 1.48 5.18 3.38 -11.73 -9.62
1.67 1.29 0.64 0.49 -0.07 0.08 0.29 0.23 0.15 0.24 1.48 -0.10
-0.06 -0.07 -0.05 0.00 0.10 -0.07 -0.10 0.12 0.00 0.00 0.00 10.04
Net Cash Flow 10.90 -5.85 -6.53 -2.81 -3.98 0.06 -2.72 1.83 5.33 3.62 -10.25 0.32

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 60.35 44.79 52.92 65.22 41.20 72.37 23.87 15.73 15.13 10.17 12.44 18.79
Inventory Days 0.00 0.00 0.00 0.00 8.98 0.00 34.69 39.45 14.56 3.86 52.57 53.09
Days Payable 34.31 32.72 34.27 8.29 3.95 58.62 50.76
Cash Conversion Cycle 60.35 44.79 52.92 65.22 15.87 72.37 25.84 20.91 21.40 10.08 6.39 21.12
Working Capital Days 70.57 54.40 63.61 81.04 2.72 21.63 27.55 8.33 20.35 14.46 30.23 47.99
ROCE % 2.08% 1.17% 2.75% 3.14% 4.23% 2.33% -13.02% -21.02% 84.85% 12.75% -52.72% -22.79%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
74.70% 74.70% 74.70% 74.70% 74.70% 74.70% 74.70% 74.70% 74.70% 74.70% 74.70% 74.70%
25.31% 25.30% 25.30% 25.30% 25.30% 25.30% 25.30% 25.30% 25.30% 25.30% 25.30% 25.30%
No. of Shareholders 1,0831,2691,3081,3071,3191,3491,3521,3581,4121,5971,6071,590

Documents

Announcements

Annual reports

Credit ratings