Aditya Birla Real Estate Ltd
Century Textiles and Industries Ltd has transformed from a single-unit textile entity in 1987 into a commercial powerhouse with interests in diverse industries. Currently, the business house is a trendsetter in cotton textiles and also has a remarkable presence in the Pulp and Paper and Real Estate sectors. [1]
- Market Cap ₹ 21,891 Cr.
- Current Price ₹ 1,960
- High / Low ₹ 3,142 / 1,630
- Stock P/E 1,200
- Book Value ₹ 363
- Dividend Yield 0.26 %
- ROCE 8.31 %
- ROE 1.29 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 52.6%
Cons
- Stock is trading at 5.41 times its book value
- Company has a low return on equity of 3.48% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Part of BSE Allcap BSE 400 MidSmallCap Index BSE SmallCap Nifty Smallcap 100 Nifty Total Market
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|
7,645 | 3,898 | 3,944 | 3,423 | 2,617 | 4,131 | 3,832 | 4,514 | 4,919 | |
6,721 | 3,092 | 2,992 | 2,873 | 2,411 | 3,687 | 3,265 | 3,874 | 4,457 | |
Operating Profit | 924 | 805 | 951 | 550 | 205 | 444 | 567 | 639 | 462 |
OPM % | 12% | 21% | 24% | 16% | 8% | 11% | 15% | 14% | 9% |
62 | 138 | 5,673 | 32 | 62 | 51 | 101 | -188 | -118 | |
Interest | 551 | 212 | 102 | 87 | 71 | 52 | 34 | 36 | 50 |
Depreciation | 313 | 199 | 193 | 229 | 231 | 231 | 196 | 210 | 220 |
Profit before tax | 122 | 532 | 6,330 | 267 | -35 | 212 | 437 | 205 | 74 |
Tax % | 14% | 30% | 4% | -35% | -4% | 24% | 40% | 71% | |
105 | 372 | 6,063 | 360 | -34 | 162 | 265 | 60 | -2 | |
EPS in Rs | 9.40 | 33.27 | 542.81 | 32.70 | -2.73 | 14.91 | 24.34 | 4.52 | -2.36 |
Dividend Payout % | 59% | 20% | 1% | 9% | -37% | 27% | 21% | 111% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | 20% |
TTM: | 29% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -62% |
3 Years: | 54% |
TTM: | -91% |
Stock Price CAGR | |
---|---|
10 Years: | 20% |
5 Years: | 47% |
3 Years: | 32% |
1 Year: | 20% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 4% |
3 Years: | 3% |
Last Year: | 1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 | 112 |
Reserves | 2,370 | 2,636 | 3,182 | 3,368 | 3,393 | 3,607 | 3,775 | 3,867 | 3,938 |
5,700 | 4,369 | 1,020 | 1,400 | 1,049 | 1,336 | 1,059 | 2,502 | 4,754 | |
2,154 | 3,214 | 1,861 | 1,868 | 2,141 | 2,684 | 3,465 | 4,018 | 5,135 | |
Total Liabilities | 10,336 | 10,331 | 6,175 | 6,747 | 6,693 | 7,739 | 8,411 | 10,499 | 13,939 |
7,309 | 7,256 | 4,430 | 4,293 | 4,139 | 4,059 | 3,952 | 3,734 | 3,632 | |
CWIP | 34 | 35 | 275 | 176 | 210 | 211 | 190 | 58 | 80 |
Investments | 258 | 223 | 183 | 107 | 238 | 409 | 228 | 692 | 928 |
2,734 | 2,817 | 1,287 | 2,171 | 2,106 | 3,060 | 4,041 | 6,015 | 9,299 | |
Total Assets | 10,336 | 10,331 | 6,175 | 6,747 | 6,693 | 7,739 | 8,411 | 10,499 | 13,939 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
940 | 2,209 | 548 | -23 | 566 | -51 | 271 | -315 | |
-247 | -195 | -123 | -241 | -92 | -176 | 138 | -524 | |
-175 | -1,795 | -677 | 392 | -471 | 207 | -553 | 1,272 | |
Net Cash Flow | 518 | 219 | -253 | 128 | 4 | -21 | -144 | 433 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|
Debtor Days | 24 | 39 | 19 | 19 | 22 | 19 | 15 | 13 |
Inventory Days | 232 | 328 | 174 | 362 | 486 | 429 | 716 | 979 |
Days Payable | 129 | 190 | 130 | 133 | 200 | 158 | 173 | 155 |
Cash Conversion Cycle | 126 | 178 | 64 | 248 | 308 | 290 | 558 | 838 |
Working Capital Days | -33 | -45 | -0 | -12 | 55 | 78 | 99 | 155 |
ROCE % | 10% | 112% | 8% | 1% | 5% | 8% | 8% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
1d - Investor meet scheduled with Bajaj Allianz on April 2, 2025.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
2d - Birla Estates achieves INR 3000 Cr sales with Birla Arika launch.
- Closure of Trading Window 2d
-
Announcement under Regulation 30 (LODR)-Credit Rating
25 Mar - CARE Ratings upgraded credit rating of Birla Estates.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
19 Mar - Investor meet scheduled with BOI AXA Mutual Fund.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
Concalls
-
Jan 2025Transcript PPT
-
Oct 2024Transcript PPT
-
Jul 2024Transcript PPT
-
May 2024Transcript PPT
-
May 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Mar 2024TranscriptNotesPPT
-
Feb 2024Transcript PPT
-
Feb 2024TranscriptNotesPPT
-
Jan 2024TranscriptNotesPPT
-
Oct 2023Transcript PPT
-
Jul 2023Transcript PPT
-
May 2023Transcript PPT
-
Apr 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
Jul 2022TranscriptNotesPPT
-
May 2022Transcript PPT
-
Mar 2022TranscriptNotesPPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jun 2021Transcript PPT
-
May 2021TranscriptNotesPPT
-
Mar 2021Transcript PPT
-
Feb 2021TranscriptPPT
-
Feb 2021Transcript PPT
-
Nov 2020Transcript PPT
-
Oct 2020TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Mar 2019TranscriptNotesPPT
-
Jun 2018TranscriptNotesPPT
Revenue Breakup Q2FY24[1]
Paper & Pulp : 73%
Textiles : 22%
Real Estate Business : 4%
Others : 1%