Aditya Birla Sun Life AMC Ltd

Aditya AMC Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Aditya Birla Sun Life AMC Ltd

₹ 843 1.98%
22 Nov 4:00 p.m.
Company website BSE: 543374 NSE: ABSLAMC
About

Incorporated in 1994, Aditya Birla Sun Life AMC is set up as a joint venture between Aditya Birla Capital Ltd and Sun Life AMC. The Co. offers Mutual Fund services, Portfolio Management services, offshore and real estate offerings. [1]

Key Points

India’s Leading AMC ABSBL is one of the largest non-bank affiliated AMC in India managing AUM of ₹6002[1] bn under its suite of mutual funds, portfolio management services, offshore and real estate offerings[2].

Website BSE NSE
  • Market Cap ₹ 24,320 Cr.
  • Current Price ₹ 843
  • High / Low ₹ 870 / 438
  • Stock P/E 27.3
  • Book Value ₹ 113
  • Dividend Yield 1.60 %
  • ROCE 34.8 %
  • ROE 27.3 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 28.3%
  • Company has been maintaining a healthy dividend payout of 50.0%

Cons

  • Stock is trading at 7.49 times its book value
  • The company has delivered a poor sales growth of 2.98% over past five years.
  • Earnings include an other income of Rs.343 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Part of BSE 250 SmallCap Index Nifty Smallcap 250 Nifty 500 BSE 400 MidSmallCap Index Nifty MidSmallcap 400

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
324 327 317 299 306 309 292 306 329 336 360 380 418
127 90 124 119 125 127 135 138 139 142 156 162 168
Operating Profit 197 237 193 180 181 182 157 168 190 194 203 218 250
OPM % 61% 73% 61% 60% 59% 59% 54% 55% 58% 58% 57% 57% 60%
40 19 24 -31 76 49 32 77 55 79 74 94 95
Interest 1 1 1 1 1 1 1 1 2 1 2 1 1
Depreciation 9 9 9 9 8 8 8 6 9 9 10 9 10
Profit before tax 227 246 206 139 248 221 180 238 235 263 266 302 334
Tax % 25% 25% 25% 27% 23% 25% 25% 23% 25% 21% 22% 23% 28%
170 183 156 102 190 165 134 183 176 209 207 234 241
EPS in Rs 5.90 6.37 5.40 3.52 6.60 5.73 4.67 6.34 6.13 7.24 7.17 8.11 8.37
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
987 1,294 1,391 1,215 1,174 1,376 1,327 1,611 1,493
646 770 730 521 451 457 506 575 629
Operating Profit 341 524 661 693 724 919 821 1,036 865
OPM % 35% 41% 48% 57% 62% 67% 62% 64% 58%
2 0 0 0 4 3 4 5 343
Interest 0 0 0 5 6 5 4 6 6
Depreciation 8 10 13 36 36 35 33 34 37
Profit before tax 335 515 648 652 685 882 788 1,002 1,165
Tax % 34% 34% 31% 26% 25% 25% 25% 23%
221 341 449 486 516 660 591 774 890
EPS in Rs 122.83 189.71 249.37 269.94 286.58 22.93 20.52 26.87 30.89
Dividend Payout % 23% 59% 67% 68% 28% 50% 50% 50%
Compounded Sales Growth
10 Years: %
5 Years: 3%
3 Years: 11%
TTM: 21%
Compounded Profit Growth
10 Years: %
5 Years: 12%
3 Years: 14%
TTM: 35%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 12%
1 Year: 87%
Return on Equity
10 Years: %
5 Years: 30%
3 Years: 28%
Last Year: 27%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 18 18 18 18 18 144 144 144 144
Reserves 973 1,162 1,245 1,328 1,705 2,057 2,365 3,010 3,105
0 0 0 60 58 53 47 77 73
253 339 205 188 216 180 221 251 291
Total Liabilities 1,244 1,519 1,468 1,594 1,997 2,434 2,777 3,483 3,614
16 25 30 84 76 71 69 109 108
CWIP 2 0 2 1 1 3 2 2 1
Investments 975 1,215 1,212 1,332 1,795 2,190 2,428 3,191 3,284
250 278 224 177 125 171 278 181 220
Total Assets 1,244 1,519 1,468 1,594 1,997 2,434 2,777 3,483 3,614

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
277 303 287 492 502 550 468 684
-212 -65 68 -66 -340 -298 -134 -512
-60 -240 -361 -422 -162 -255 -334 -168
Net Cash Flow 5 -3 -6 4 1 -3 -0 4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 15 11 6 11 8 5 5 7
Inventory Days
Days Payable
Cash Conversion Cycle 15 11 6 11 8 5 5 7
Working Capital Days -24 -61 -34 -2 -27 -6 10 -4
ROCE % 47% 53% 49% 43% 44% 33% 35%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
86.50% 86.50% 86.50% 86.50% 86.50% 86.50% 86.49% 86.48% 86.48% 75.32% 75.00% 74.95%
1.54% 1.21% 2.12% 2.34% 2.01% 1.61% 1.68% 1.68% 1.74% 4.37% 4.62% 4.54%
4.95% 5.36% 4.38% 4.20% 4.66% 4.84% 4.69% 4.72% 5.21% 12.08% 11.59% 12.37%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.02%
7.01% 6.93% 7.00% 6.95% 6.83% 7.05% 7.15% 7.10% 6.57% 8.24% 8.78% 8.13%
No. of Shareholders 5,34,8444,97,7034,79,9374,64,4934,45,3374,31,8714,18,8594,04,4933,82,2483,65,4563,44,7872,97,030

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls