Ace Integrated Solutions Ltd

Ace Integrated Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ace Integrated Solutions Ltd

₹ 33.0 0.79%
27 Nov 10:59 a.m.
Company website NSE: ACEINTEG
About

Incorporated in 1997, Ace Integrated Solutions Ltd provides integrated end to end solutions for human resource department of client organizations

Key Points

Business Overview:[1]
Company deals in contract business of manpower recruitment for Govt./ Semi Govt. organization by processing online/offline application, conduction of examination, and processing of examination results

Website NSE
  • Market Cap ₹ 33.7 Cr.
  • Current Price ₹ 33.0
  • High / Low ₹ 55.5 / 28.0
  • Stock P/E 54.3
  • Book Value ₹ 18.7
  • Dividend Yield 0.00 %
  • ROCE 2.06 %
  • ROE 2.19 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 3.51% over last 3 years.
  • Company has high debtors of 184 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
5.87 1.18 5.01 0.99 2.47 1.25 2.21 1.57 1.88 2.37 3.32 2.52 3.16
4.84 1.25 3.15 1.22 2.04 1.16 1.83 1.64 2.10 2.51 2.79 2.48 3.21
Operating Profit 1.03 -0.07 1.86 -0.23 0.43 0.09 0.38 -0.07 -0.22 -0.14 0.53 0.04 -0.05
OPM % 17.55% -5.93% 37.13% -23.23% 17.41% 7.20% 17.19% -4.46% -11.70% -5.91% 15.96% 1.59% -1.58%
0.07 0.10 0.11 0.06 0.07 0.01 0.06 0.00 0.05 0.03 0.35 0.06 0.06
Interest 0.11 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00
Depreciation 0.13 0.05 0.05 0.04 0.04 0.03 0.04 0.03 0.03 0.04 0.04 0.04 0.04
Profit before tax 0.86 -0.03 1.91 -0.22 0.45 0.06 0.39 -0.11 -0.20 -0.15 0.84 0.06 -0.03
Tax % 44.19% 0.00% 25.13% 0.00% 11.11% 16.67% 38.46% -127.27% -5.00% 6.67% 11.90% 16.67% -66.67%
0.48 -0.03 1.43 -0.22 0.40 0.05 0.24 0.03 -0.19 -0.16 0.74 0.05 -0.01
EPS in Rs 0.64 -0.03 1.40 -0.22 0.39 0.05 0.24 0.03 -0.19 -0.16 0.73 0.05 -0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
9.47 14.10 15.16 20.97 18.86 22.15 5.05 11.45 6.64 8.74 6.91 9.14 11.37
8.36 13.00 13.04 17.81 15.83 19.64 4.14 9.90 6.11 7.32 6.20 9.02 10.99
Operating Profit 1.11 1.10 2.12 3.16 3.03 2.51 0.91 1.55 0.53 1.42 0.71 0.12 0.38
OPM % 11.72% 7.80% 13.98% 15.07% 16.07% 11.33% 18.02% 13.54% 7.98% 16.25% 10.27% 1.31% 3.34%
0.03 0.65 0.08 0.09 0.23 0.43 0.39 0.44 0.16 0.27 0.14 0.42 0.50
Interest 0.05 0.08 0.06 0.42 0.46 0.29 0.22 0.17 0.08 0.04 0.02 0.02 0.00
Depreciation 0.11 0.16 0.44 0.63 0.62 0.39 0.48 0.47 0.47 0.18 0.16 0.15 0.16
Profit before tax 0.98 1.51 1.70 2.20 2.18 2.26 0.60 1.35 0.14 1.47 0.67 0.37 0.72
Tax % 30.61% 21.19% 37.65% 32.73% 41.74% 27.43% 40.00% 25.93% 0.00% 32.65% 29.85% -10.81%
0.67 1.19 1.06 1.47 1.27 1.63 0.36 1.00 0.14 0.99 0.47 0.41 0.62
EPS in Rs 3.87 1.69 1.60 0.35 0.98 0.14 0.97 0.46 0.40 0.61
Dividend Payout % 0.00% 0.00% 0.00% 1.19% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -4%
5 Years: 13%
3 Years: 11%
TTM: 65%
Compounded Profit Growth
10 Years: -10%
5 Years: 3%
3 Years: 43%
TTM: 377%
Stock Price CAGR
10 Years: %
5 Years: 30%
3 Years: 9%
1 Year: -4%
Return on Equity
10 Years: 7%
5 Years: 3%
3 Years: 4%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 0.01 0.01 2.50 5.00 6.80 6.80 6.80 6.80 10.20 10.20 10.20 10.20
Reserves 1.89 3.07 4.04 2.81 1.58 8.61 8.97 9.97 10.11 7.76 8.25 8.83 8.89
1.38 0.22 2.60 6.20 8.07 2.18 1.10 0.98 0.42 2.03 0.25 0.20 0.42
3.13 5.07 3.19 9.05 6.88 6.90 3.62 2.97 2.59 2.46 1.85 1.21 1.28
Total Liabilities 6.41 8.37 9.84 20.56 21.53 24.49 20.49 20.72 19.92 22.45 20.55 20.44 20.79
0.78 1.92 1.71 2.68 2.21 2.86 2.54 2.11 2.17 2.43 2.00 1.94 1.90
CWIP 0.43 0.74 0.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.40 0.11 0.03 0.03 0.54 0.54 3.58 1.74 0.72 0.63 0.65 0.89 0.94
4.80 5.60 7.31 17.85 18.78 21.09 14.37 16.87 17.03 19.39 17.90 17.61 17.95
Total Assets 6.41 8.37 9.84 20.56 21.53 24.49 20.49 20.72 19.92 22.45 20.55 20.44 20.79

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.04 3.37 -0.55 -1.27 5.64 -5.32 2.43 -0.82 1.85 0.38 0.77 0.36
-0.99 -1.29 -0.22 -0.76 -3.21 -2.16 -3.82 0.75 -1.61 -0.30 0.28 -0.82
1.02 -1.34 2.42 2.34 -0.88 6.60 -0.37 -0.20 -0.69 1.57 -1.80 -0.07
Net Cash Flow -0.01 0.74 1.65 0.31 1.55 -0.89 -1.76 -0.28 -0.44 1.65 -0.75 -0.53

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 88.65 56.69 65.97 198.77 119.99 141.06 294.17 246.41 366.65 254.75 302.67 183.70
Inventory Days 0.00 121.67 52.14
Days Payable 407.44 55.04
Cash Conversion Cycle 88.65 56.69 65.97 198.77 119.99 141.06 294.17 246.41 366.65 254.75 16.89 180.80
Working Capital Days -13.88 -67.82 17.09 87.20 74.90 91.13 216.83 215.17 356.75 388.39 540.90 372.99
ROCE % 42.65% 48.33% 35.38% 28.85% 20.18% 15.82% 4.76% 8.72% 1.25% 8.09% 3.88% 2.06%

Shareholding Pattern

Numbers in percentages

7 Recently
Sep 2021Oct 2021Mar 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
73.52% 73.52% 73.52% 73.53% 73.53% 73.53% 73.53% 73.53% 73.53% 73.53% 73.53% 73.53%
26.47% 26.48% 26.47% 26.47% 26.47% 26.47% 26.47% 26.47% 26.47% 26.47% 26.47% 26.47%
No. of Shareholders 1121151121114688528489371,9952,3362,6593,956

Documents

Announcements

Annual reports

DRHP