Ace Integrated Solutions Ltd

Ace Integrated Solutions Ltd

₹ 15.2 -3.11%
30 Mar 3:47 p.m.
About

Incorporated in 1997, Ace Integrated
Solutions Ltd is engaged in contract
business for manpower recruitment[1]

Key Points

Business Overview:[1]
AISL is in the business of HR and recruitment and has completed 500+ projects across India. It has also diversified into Building Information Modelling (BIM) and technology solutions for major government construction projects.
The company specializes in CAD and BIM drafting, documentation, and allied technology services, designed to meet the requirements of large-scale infrastructure developments.

  • Market Cap 15.6 Cr.
  • Current Price 15.2
  • High / Low 29.9 / 14.2
  • Stock P/E
  • Book Value 17.2
  • Dividend Yield 0.00 %
  • ROCE -11.3 %
  • ROE -8.59 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.89 times its book value
  • Debtor days have improved from 209 to 141 days.

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -1.17% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
2.47 1.25 2.21 1.57 1.88 2.37 3.32 2.52 3.16 1.43 1.44
2.04 1.16 1.83 1.64 2.10 2.51 2.79 2.48 3.21 1.72 3.54
Operating Profit 0.43 0.09 0.38 -0.07 -0.22 -0.14 0.53 0.04 -0.05 -0.29 -2.10
OPM % 17.41% 7.20% 17.19% -4.46% -11.70% -5.91% 15.96% 1.59% -1.58% -20.28% -145.83%
0.07 0.01 0.06 0.00 0.05 0.03 0.35 0.06 0.06 0.06 0.30
Interest 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.00
Depreciation 0.04 0.03 0.04 0.03 0.03 0.04 0.04 0.04 0.04 0.04 0.04
Profit before tax 0.45 0.06 0.39 -0.11 -0.20 -0.15 0.84 0.06 -0.03 -0.28 -1.84
Tax % 11.11% 16.67% 38.46% -127.27% -5.00% 6.67% 11.90% 16.67% -66.67% -25.00% -25.00%
0.40 0.05 0.24 0.03 -0.19 -0.16 0.74 0.05 -0.01 -0.21 -1.38
EPS in Rs 0.39 0.05 0.24 0.03 -0.19 -0.16 0.73 0.05 -0.01 -0.21 -1.35
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
6.91 9.14 8.55
6.20 9.02 10.95
Operating Profit 0.71 0.12 -2.40
OPM % 10.27% 1.31% -28.07%
0.14 0.42 0.48
Interest 0.02 0.02 0.02
Depreciation 0.16 0.15 0.16
Profit before tax 0.67 0.37 -2.10
Tax % 29.85% -10.81% -25.71%
0.47 0.41 -1.56
EPS in Rs 0.46 0.40 -1.53
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -6%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -483%
Stock Price CAGR
10 Years: %
5 Years: 10%
3 Years: -24%
1 Year: -30%
Return on Equity
10 Years: %
5 Years: %
3 Years: -1%
Last Year: -9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Equity Capital 10.20 10.20 10.20
Reserves 8.25 8.83 7.34
0.25 0.20 0.14
1.85 1.21 0.53
Total Liabilities 20.55 20.44 18.21
2.00 1.94 1.79
CWIP 0.00 0.00 0.00
Investments 0.65 0.88 0.97
17.90 17.62 15.45
Total Assets 20.55 20.44 18.21

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
0.77 0.36 -0.15
0.28 -0.81 -0.76
-1.80 -0.08 -0.08
Net Cash Flow -0.75 -0.53 -0.99
Free Cash Flow 0.99 0.27 -0.15
CFO/OP 176% 250% 24%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Debtor Days 302.67 183.70 140.88
Inventory Days 121.67 52.14 38.92
Days Payable 407.44 55.04 23.61
Cash Conversion Cycle 16.89 180.80 156.19
Working Capital Days 538.26 370.59 300.54
ROCE % 2.06% -11.32%

Insights

In beta
Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtors Turnover Ratio
Times ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Trade Payable Turnover Ratio
Times ・Standalone data
Operating Floor Area
Sq. Ft. ・Standalone data
Total Employees
Number ・Standalone data

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Mar 2025Jun 2025Sep 2025Dec 2025
73.53% 73.53% 73.53% 73.53% 73.53% 73.53% 73.53% 73.53% 73.53% 73.53% 73.53% 73.53%
26.47% 26.47% 26.47% 26.47% 26.47% 26.47% 26.47% 26.47% 26.47% 26.47% 26.47% 26.47%
No. of Shareholders 4688528489371,9952,3362,6593,9564,5094,6704,7314,594

Documents