Archean Chemical Industries Ltd

Archean Chemical Industries Ltd

₹ 663 -2.19%
21 Nov - close price
About

Archean Chemical Industries Limited is India's largest exporter of bromine and industrial salt in Fiscal 2021. The company is the leading specialty marine chemical manufacturer in India and is focused on producing and exporting bromine, industrial salt, and sulphate of potash to customers around the world.[1]

Key Points

Business Area[1] Archean is a leading specialty marine chemical manufacturer in India focused on producing and exporting bromine, industrial salt, and sulphate of potash across the world. Archean is the largest exporter of bromine and industrial salt in India and has amongst the lowest cost of production globally in both bromine and industrial salt.

  • Market Cap 8,179 Cr.
  • Current Price 663
  • High / Low 838 / 518
  • Stock P/E 30.9
  • Book Value 143
  • Dividend Yield 0.45 %
  • ROCE 25.8 %
  • ROE 19.4 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 43.9% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 33.8%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
250 307 373 400 293 365 382 343 290 413 283 211 238
146 190 212 239 175 205 188 208 195 267 195 139 162
Operating Profit 104 117 160 161 119 160 194 135 96 146 88 73 76
OPM % 42% 38% 43% 40% 40% 44% 51% 39% 33% 35% 31% 34% 32%
8 6 4 9 19 8 9 11 12 10 14 12 -26
Interest 42 41 39 39 35 19 3 3 2 2 2 2 2
Depreciation 17 17 17 18 17 17 17 17 17 18 17 18 18
Profit before tax 53 66 107 113 86 131 182 125 88 136 82 65 30
Tax % 26% 26% 24% 25% 26% 25% 25% 25% 24% 25% 28% 26% 26%
39 49 82 85 64 98 137 94 66 102 60 48 22
EPS in Rs 20.44 5.09 8.50 8.79 6.63 7.99 11.12 7.65 5.39 8.28 4.83 3.93 1.77
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
439 566 608 741 1,130 1,441 1,330 1,146
356 497 460 478 663 807 865 763
Operating Profit 83 69 148 262 467 634 464 383
OPM % 19% 12% 24% 35% 41% 44% 35% 33%
6 121 8 14 13 44 47 10
Interest 102 114 122 130 162 97 10 9
Depreciation 73 47 52 55 67 69 70 71
Profit before tax -85 29 -17 90 251 513 431 313
Tax % -7% -41% 105% 26% 25% 25% 25%
-79 41 -36 67 189 384 322 232
EPS in Rs -79.16 21.31 -18.50 34.56 19.58 31.18 26.12 18.81
Dividend Payout % 0% 0% 0% 0% 0% 8% 11%
Compounded Sales Growth
10 Years: %
5 Years: 19%
3 Years: 22%
TTM: -17%
Compounded Profit Growth
10 Years: %
5 Years: 44%
3 Years: 67%
TTM: -33%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 28%
Return on Equity
10 Years: %
5 Years: 34%
3 Years: 34%
Last Year: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 10 19 19 19 19 25 25 25
Reserves -38 24 -12 55 243 1,408 1,682 1,740
968 754 854 904 897 69 39 36
316 439 568 457 372 254 246 232
Total Liabilities 1,256 1,237 1,430 1,434 1,532 1,756 1,991 2,033
940 914 882 1,042 1,086 1,097 1,086 1,061
CWIP 0 9 193 19 17 33 21 18
Investments 0 0 47 41 16 215 347 422
316 314 308 332 412 410 537 533
Total Assets 1,256 1,237 1,430 1,434 1,532 1,756 1,991 2,033

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
39 312 148 119 327 498 389
0 -25 -197 -2 -128 -288 -260
-87 -252 26 -110 -224 -212 -91
Net Cash Flow -48 35 -23 7 -24 -2 39

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 22 43 27 34 49 30 43
Inventory Days 830 238 999 532
Days Payable 1,035 398 1,689 415
Cash Conversion Cycle -183 -116 -663 34 49 30 160
Working Capital Days -70 9 -34 31 52 50 56
ROCE % 3% 13% 24% 39% 46% 26%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
53.60% 53.60% 53.60% 53.60% 53.46% 53.46% 53.46% 53.46%
6.03% 5.47% 4.06% 2.92% 4.15% 5.86% 9.53% 10.17%
29.80% 30.25% 30.78% 30.38% 28.69% 27.13% 21.04% 22.02%
0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.00%
10.56% 10.67% 11.55% 13.08% 13.71% 13.54% 15.96% 14.37%
No. of Shareholders 49,60648,50762,54873,82192,5711,06,78898,76295,999

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents