Adroit Infotech Ltd
Incorporated in 1990, Adroit Infotech Ltd is primarily engaged in the business of SAP Support Services. Company helps organizations to reduce costs and improve effectiveness and efficiency through internal process improvements using SAP products and solutions.
- Market Cap ₹ 38.5 Cr.
- Current Price ₹ 17.8
- High / Low ₹ 25.0 / 12.0
- Stock P/E 18.5
- Book Value ₹ 5.99
- Dividend Yield 0.00 %
- ROCE 7.94 %
- ROE 8.19 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 2.97 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -7.86%
- The company has delivered a poor sales growth of -16.4% over past five years.
- Promoter holding is low: 38.4%
- Tax rate seems low
- Company has a low return on equity of 9.49% over last 3 years.
- Earnings include an other income of Rs.0.98 Cr.
- Company has high debtors of 460 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Jun 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.41 | 0.04 | 9.66 | 10.64 | 4.21 | 22.55 | 14.41 | 8.02 | 6.18 | 6.37 | 5.50 | 5.87 | |
0.50 | 0.09 | 8.37 | 8.31 | 2.77 | 19.49 | 15.21 | 7.32 | 4.33 | 4.49 | 3.12 | 3.57 | |
Operating Profit | -0.09 | -0.05 | 1.29 | 2.33 | 1.44 | 3.06 | -0.80 | 0.70 | 1.85 | 1.88 | 2.38 | 2.30 |
OPM % | -21.95% | -125.00% | 13.35% | 21.90% | 34.20% | 13.57% | -5.55% | 8.73% | 29.94% | 29.51% | 43.27% | 39.18% |
0.00 | 0.00 | -0.57 | 0.10 | 0.06 | 0.10 | 0.18 | -14.46 | -0.53 | -0.01 | 0.10 | 0.98 | |
Interest | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.20 | 0.18 | 0.25 | 0.20 | 0.18 | 0.37 | 0.11 |
Depreciation | 0.13 | 0.10 | 1.07 | 0.06 | 0.03 | 0.42 | 0.54 | 0.33 | 1.09 | 1.08 | 1.25 | 1.13 |
Profit before tax | -0.22 | -0.15 | -0.35 | 2.36 | 1.44 | 2.54 | -1.34 | -14.34 | 0.03 | 0.61 | 0.86 | 2.04 |
Tax % | -22.73% | 0.00% | -60.00% | -0.42% | 6.94% | 21.65% | 4.48% | 0.21% | 100.00% | -1.64% | -60.47% | -1.96% |
-0.27 | -0.15 | -0.56 | 2.37 | 1.35 | 1.99 | -1.28 | -14.32 | 0.00 | 0.62 | 1.38 | 2.08 | |
EPS in Rs | -0.06 | -0.03 | -0.13 | 0.54 | 0.30 | 0.44 | -0.28 | -3.13 | 0.00 | 0.14 | 0.27 | 0.38 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 66.93% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 65% |
5 Years: | -16% |
3 Years: | -2% |
TTM: | 7% |
Compounded Profit Growth | |
---|---|
10 Years: | 32% |
5 Years: | 29% |
3 Years: | 14% |
TTM: | 51% |
Stock Price CAGR | |
---|---|
10 Years: | 5% |
5 Years: | 19% |
3 Years: | 22% |
1 Year: | 41% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 9% |
3 Years: | 9% |
Last Year: | 8% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Jun 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 17.47 | 17.47 | 17.47 | 17.47 | 18.07 | 18.27 | 18.27 | 18.27 | 18.27 | 18.27 | 20.27 | 29.79 |
Reserves | -1.37 | -1.52 | -2.29 | 1.34 | 4.34 | 3.15 | 1.86 | -12.46 | -12.46 | -11.34 | -1.96 | 2.67 |
0.00 | 0.00 | 3.92 | 0.01 | 0.00 | 1.30 | 1.39 | 5.67 | 1.29 | 6.60 | 2.44 | 0.95 | |
0.23 | 0.23 | 0.46 | 0.42 | 1.19 | 10.26 | 12.74 | 5.87 | 7.43 | 3.98 | 9.90 | 7.67 | |
Total Liabilities | 16.33 | 16.18 | 19.56 | 19.24 | 23.60 | 32.98 | 34.26 | 17.35 | 14.53 | 17.51 | 30.65 | 41.08 |
2.33 | 2.23 | 2.94 | 2.96 | 2.93 | 4.33 | 12.23 | 8.81 | 0.28 | 8.93 | 7.68 | 7.65 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.21 | 8.66 | 0.00 | 1.08 | 0.00 |
Investments | 0.00 | 0.00 | 0.10 | 6.35 | 0.12 | 0.02 | 0.08 | 0.08 | 0.08 | 0.00 | 11.88 | 12.42 |
14.00 | 13.95 | 16.52 | 9.93 | 20.55 | 28.63 | 21.95 | 5.25 | 5.51 | 8.58 | 10.01 | 21.01 | |
Total Assets | 16.33 | 16.18 | 19.56 | 19.24 | 23.60 | 32.98 | 34.26 | 17.35 | 14.53 | 17.51 | 30.65 | 41.08 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Jun 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.31 | -0.04 | 2.43 | 0.69 | -2.18 | 8.58 | 0.19 | -1.95 | 0.66 | 2.68 | 1.49 | ||
0.55 | 0.00 | -2.66 | 3.65 | -1.81 | -8.65 | -0.19 | 1.94 | -1.12 | -13.06 | -11.53 | ||
0.00 | 0.00 | 0.00 | 2.25 | -2.55 | 0.00 | 0.00 | 0.00 | 0.50 | 10.52 | 11.30 | ||
Net Cash Flow | 0.24 | -0.04 | -0.23 | 6.59 | -6.54 | -0.06 | 0.00 | -0.01 | 0.04 | 0.14 | 1.26 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Jun 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 1,353.17 | 13,870.00 | 366.13 | 211.66 | 923.34 | 257.20 | 348.79 | 142.45 | 248.65 | 169.03 | 396.85 | 459.51 |
Inventory Days | 12,032.83 | 299.80 | 0.00 | |||||||||
Days Payable | 170.33 | 2.69 | ||||||||||
Cash Conversion Cycle | 13,215.67 | 13,870.00 | 663.24 | 211.66 | 923.34 | 257.20 | 348.79 | 142.45 | 248.65 | 169.03 | 396.85 | 459.51 |
Working Capital Days | 11,697.80 | 119,628.75 | 597.75 | 258.66 | 1,071.59 | 286.17 | 208.46 | -262.14 | 100.40 | 120.33 | 322.53 | 335.15 |
ROCE % | -2.53% | -1.74% | 1.26% | 12.50% | 7.13% | 12.14% | -5.24% | 3.09% | 17.76% | 8.92% | 7.18% |
Documents
Announcements
- Closure of Trading Window 1 Jul
-
Disclosures Under Reg. 29(1) / 29(2) Of SEBI (SAST) Regulations, 2011
26 Jun - Disclosure under regulation 29(1) and 29(20 of Securities Exchange Board of India (Substantial Acquisition of Shares and Takeover) Regulations, 2011, as amended.
- Board Meeting Outcome for Outcome Of The Meeting Of Rights Issue Committee Held On 21St June, 2024, Regulation 30 And 42 Of The SEBI (LODR) Regulations, 2015, As Amended 19Th January 2024. 21 Jun
- Announcement under Regulation 30 (LODR)-Press Release / Media Release 5 Jun
- Activation Of Call Money Module Of IBBS-ASBA Platform For Partly-Paid Up Equity Shares, Of Adroit Infotech Limited ('Company'). 30 May
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview[1][2]
Adroit is a Specialist SAP Consulting Company that helps organizations through internal process improvements using SAP products
and solutions. The company is focused on Large Enterprises & Mid-Market. It helps customers design, implement and integrate SAP solutions, optimize business processes, and provide strategic business consultation