Affordable Robotic & Automation Ltd

₹ 641 0.45%

22 Nov - close price

About

Incorporated in 2009, Affordable Robotic
& Automation Ltd is a Turnkey Automation Solution provider for all kind of Industrial Automation^[1]

Key Points

Business Overview:^[1]^[2]
ARAPL is the 1st robotic BSE-listed company that provides automation solutions for welding lines using robotics and related designing services. It also offers material handling automation services and has forayed into automated car parking systems. Company has 5000+ Robots and 10K car park installed in the last 10 years. It has a customer base in India, China & other parts of Asia

Website BSE NSE

Market Cap ₹ 721 Cr.
Current Price ₹ 641
High / Low ₹ 846 / 410
Stock P/E 229
Book Value ₹ 86.8
Dividend Yield 0.00 %
ROCE 9.78 %
ROE 7.67 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company's median sales growth is 24.4% of last 10 years

Cons

Stock is trading at 7.39 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 7.31% over last 3 years.
Company has high debtors of 197 days.
Promoter holding has decreased over last 3 years: -5.83%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Engineering Industry: Engineering

Edit Columns

Loading peers table ...

Detailed Comparison with:

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024
	24	63	7	49	30	51	95	43	107	41
	26	54	12	44	28	48	78	45	92	47
Operating Profit	-2	9	-6	6	2	3	17	-3	16	-5
OPM %	-9%	15%	-84%	12%	8%	7%	18%	-7%	14%	-13%
	0	-1	0	0	0	0	0	0	0	0
Interest	1	1	1	1	1	1	2	2	2	2
Depreciation	1	1	1	1	1	1	1	1	1	1
Profit before tax	-4	7	-8	4	1	2	15	-5	13	-8
Tax %	-2%	12%	-0%	-1%	20%	-6%	11%	-0%	17%	-0%
	-4	6	-8	4	1	2	13	-5	11	-8
EPS in Rs	-3.48	5.46	-6.76	3.61	0.65	1.46	11.63	-4.46	9.83	-7.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	5	24	26	47	44	66	82	86	56	81	112	150	149
	5	23	25	43	35	56	70	78	55	74	101	137	139
Operating Profit	0	1	1	4	9	10	12	8	1	7	11	13	10
OPM %	3%	6%	5%	10%	20%	16%	15%	9%	2%	8%	10%	9%	7%
	-0	0	0	0	0	0	-1	-1	-0	0	0	0	0
Interest	-0	0	1	1	1	2	3	2	3	3	4	4	4
Depreciation	0	0	1	1	1	1	2	2	2	1	1	1	1
Profit before tax	0	1	0	2	7	8	7	3	-4	2	6	8	5
Tax %	42%	34%	50%	51%	38%	25%	23%	27%	-2%	3%	26%	27%
	0	1	0	1	4	6	5	2	-4	2	4	6	3
EPS in Rs	2.33	27.00	4.67	8.71	29.71	7.89	4.52	1.98	-3.15	2.12	4.00	5.40	2.80
Dividend Payout %	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%	-0%

Compounded Sales Growth
10 Years:	20%
5 Years:	13%
3 Years:	39%
TTM:	8%

Compounded Profit Growth
10 Years:	22%
5 Years:	1%
3 Years:	57%
TTM:	-61%

Stock Price CAGR
10 Years:	%
5 Years:	57%
3 Years:	73%
1 Year:	21%

Return on Equity
10 Years:	9%
5 Years:	5%
3 Years:	7%
Last Year:	8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	0.25	0.25	0.25	1	1	6	10	10	10	10	10	11	11
Reserves	0	1	1	2	6	9	37	39	36	38	43	94	86
	1	2	8	8	10	18	24	24	26	31	39	46	44
	3	13	13	22	36	28	28	41	39	36	61	66	59
Total Liabilities	5	17	23	32	54	60	100	115	112	116	153	218	200
	0	2	2	6	6	10	12	15	14	13	12	12	12
CWIP	-0	-0	3	-0	-0	0	11	12	13	15	16	17	18
Investments	-0	-0	-0	-0	0	1	1	-0	0	2	2	40	40
	4	15	18	27	47	49	75	87	84	86	122	149	130
Total Assets	5	17	23	32	54	60	100	115	112	116	153	218	200

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-0	-0	5	-14	4	3	2	3	-2
	-0	-2	-6	-15	-4	-2	-3	-2	-40
	-0	1	-0	31	-2	-0	2	-2	43
Net Cash Flow	-0	-1	-1	2	-1	1	-0	-0	1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	80	42	68	150	134	107	138	165	274	184	215	197
Inventory Days		193	189	29	469	254	196
Days Payable		123	122	96	355	150	146
Cash Conversion Cycle	80	112	135	83	248	211	188	165	274	184	215	197
Working Capital Days	70	-1	25	11	73	98	188	183	270	209	190	193
ROCE %	17%		12%	35%	57%	37%	20%	9%	-1%	7%	11%	10%

Shareholding Pattern

Numbers in percentages

3 Recently

	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Oct 2024
	61.40%	61.48%	61.48%	61.48%	61.48%	61.48%	61.48%	61.48%	61.48%	55.64%	55.65%	55.65%
	7.98%	7.98%	7.76%	1.43%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	30.62%	30.54%	30.76%	37.09%	38.52%	38.52%	38.53%	38.53%	38.53%	44.35%	44.35%	44.35%
No. of Shareholders	357	344	379	620	649	710	878	866	1,672	2,507	3,288	3,317

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Oct 2024
	61.40%	61.48%	61.48%	61.48%	61.48%	55.64%	55.65%
	7.98%	7.98%	1.43%	0.00%	0.00%	0.00%	0.00%
	30.62%	30.54%	37.09%	38.52%	38.53%	44.35%	44.35%
No. of Shareholders	356	344	620	710	866	2,507	3,317

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Right Issue

Credit ratings

Concalls

Aug 2023

Transcript

Notes
PPT
Jun 2023

Transcript

Notes
PPT REC
Dec 2022

Transcript

Notes
PPT
Dec 2022

Transcript

Notes
PPT
Jun 2022

Transcript

Notes
PPT
Jul 2021

Transcript

Notes
PPT