Affordable Robotic & Automation Ltd

Affordable Robotic & Automation Ltd

₹ 639 -0.76%
21 Nov - close price
About

Incorporated in 2009, Affordable Robotic
& Automation Ltd is a Turnkey Automation Solution provider for all kind of Industrial Automation[1]

Key Points

Business Overview:[1][2]
ARAPL is the 1st robotic BSE-listed company that provides automation solutions for welding lines using robotics and related designing services. It also offers material handling automation services and has forayed into automated car parking systems. Company has 5000+ Robots and 10K car park installed in the last 10 years. It has a customer base in India, China & other parts of Asia

  • Market Cap 718 Cr.
  • Current Price 639
  • High / Low 846 / 410
  • Stock P/E 772
  • Book Value 89.2
  • Dividend Yield 0.00 %
  • ROCE 9.92 %
  • ROE 7.94 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 7.16 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 5.92% over last 3 years.
  • Company has high debtors of 211 days.
  • Promoter holding has decreased over last 3 years: -5.83%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Engineering Industry: Engineering

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Sep 2019 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
40 24 7 49 30 51 18 96 43 120 44
34 26 12 44 28 47 25 81 48 101 54
Operating Profit 5 -2 -6 6 2 4 -7 14 -5 20 -10
OPM % 14% -9% -84% 12% 7% 8% -38% 15% -11% 16% -22%
-1 0 0 0 0 0 0 0 0 0 0
Interest 1 1 1 1 1 1 1 2 2 2 2
Depreciation 1 1 1 1 1 1 1 1 1 2 1
Profit before tax 3 -4 -8 4 0 2 -9 12 -7 15 -12
Tax % 13% -2% -0% -1% 14% 1% -0% 13% 0% 14% 0%
2 -4 -8 4 0 2 -9 11 -7 13 -12
EPS in Rs 2.06 -3.48 -6.76 3.61 0.32 1.79 -7.64 9.57 -6.07 11.75 -10.93
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
42 75 97 102 56 81 112 163 164
34 65 85 94 55 74 104 147 154
Operating Profit 9 10 12 8 1 7 8 16 10
OPM % 21% 13% 12% 8% 2% 8% 8% 10% 6%
0 0 -1 0 -0 0 0 -0 0
Interest 1 2 3 2 3 3 4 4 4
Depreciation 1 1 2 2 2 1 1 3 3
Profit before tax 6 7 7 4 -4 2 4 9 3
Tax % 38% 27% 23% 21% -2% 3% 42% 26%
4 5 5 3 -4 2 2 6 1
EPS in Rs 28.36 7.11 4.52 2.74 -3.15 2.12 1.93 5.72 0.82
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 11%
3 Years: 43%
TTM: 18%
Compounded Profit Growth
10 Years: %
5 Years: 4%
3 Years: 60%
TTM: -76%
Stock Price CAGR
10 Years: %
5 Years: 62%
3 Years: 75%
1 Year: 15%
Return on Equity
10 Years: %
5 Years: 4%
3 Years: 6%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 1 6 10 10 10 10 10 11 11
Reserves 6 8 37 39 36 43 49 101 89
10 18 24 24 26 31 44 52 47
38 28 28 41 39 37 63 74 71
Total Liabilities 55 60 99 115 112 121 166 238 218
6 10 12 15 14 13 12 12 13
CWIP 0 0 11 12 13 17 21 22 22
Investments 0 0 0 0 0 2 2 2 2
49 49 76 87 84 89 131 203 181
Total Assets 55 60 99 115 112 121 166 238 218

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
5 -14 4 3 1 -0 -9
-5 -15 -4 -2 -6 -5 -1
-0 31 -2 -0 7 8 42
Net Cash Flow -1 2 -1 1 2 3 33

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 141 95 117 140 274 184 215 211
Inventory Days 463 254
Days Payable 361 151
Cash Conversion Cycle 243 198 117 140 274 184 215 211
Working Capital Days 75 86 159 155 270 212 195 198
ROCE % 35% 20% 9% -1% 7% 8% 10%

Shareholding Pattern

Numbers in percentages

3 Recently
Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Oct 2024
61.40% 61.48% 61.48% 61.48% 61.48% 61.48% 61.48% 61.48% 61.48% 55.64% 55.65% 55.65%
7.98% 7.98% 7.76% 1.43% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
30.62% 30.54% 30.76% 37.09% 38.52% 38.52% 38.53% 38.53% 38.53% 44.35% 44.35% 44.35%
No. of Shareholders 3573443796206497108788661,6722,5073,2883,317

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents