Affordable Robotic & Automation Ltd

₹ 637 -1.23%

20 Dec - close price

About

Incorporated in 2009, Affordable Robotic
& Automation Ltd is a Turnkey Automation Solution provider for all kind of Industrial Automation^[1]

Key Points

Business Overview:^[1]^[2]
ARAPL is the 1st robotic BSE-listed company that provides automation solutions for welding lines using robotics and related designing services. It also offers material handling automation services and has forayed into automated car parking systems. Company has 5000+ Robots and 10K car park installed in the last 10 years. It has a customer base in India, China & other parts of Asia

Website BSE NSE

Market Cap ₹ 716 Cr.
Current Price ₹ 637
High / Low ₹ 846 / 410
Stock P/E 770
Book Value ₹ 89.2
Dividend Yield 0.00 %
ROCE 9.92 %
ROE 7.94 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 7.14 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
Company has a low return on equity of 5.92% over last 3 years.
Company has high debtors of 211 days.
Promoter holding has decreased over last 3 years: -5.83%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Engineering Industry: Engineering

Edit Columns

Loading peers table ...

Detailed Comparison with:

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2019	Sep 2019	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024
	40	24	7	49	30	51	18	96	43	120	44
	34	26	12	44	28	47	25	81	48	101	54
Operating Profit	5	-2	-6	6	2	4	-7	14	-5	20	-10
OPM %	14%	-9%	-84%	12%	7%	8%	-38%	15%	-11%	16%	-22%
	-1	0	0	0	0	0	0	0	0	0	0
Interest	1	1	1	1	1	1	1	2	2	2	2
Depreciation	1	1	1	1	1	1	1	1	1	2	1
Profit before tax	3	-4	-8	4	0	2	-9	12	-7	15	-12
Tax %	13%	-2%	-0%	-1%	14%	1%	-0%	13%	0%	14%	0%
	2	-4	-8	4	0	2	-9	11	-7	13	-12
EPS in Rs	2.06	-3.48	-6.76	3.61	0.32	1.79	-7.64	9.57	-6.07	11.75	-10.93
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	42	75	97	102	56	81	112	163	164
	34	65	85	94	55	74	104	147	154
Operating Profit	9	10	12	8	1	7	8	16	10
OPM %	21%	13%	12%	8%	2%	8%	8%	10%	6%
	0	0	-1	0	-0	0	0	-0	0
Interest	1	2	3	2	3	3	4	4	4
Depreciation	1	1	2	2	2	1	1	3	3
Profit before tax	6	7	7	4	-4	2	4	9	3
Tax %	38%	27%	23%	21%	-2%	3%	42%	26%
	4	5	5	3	-4	2	2	6	1
EPS in Rs	28.36	7.11	4.52	2.74	-3.15	2.12	1.93	5.72	0.82
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	11%
3 Years:	43%
TTM:	18%

Compounded Profit Growth
10 Years:	%
5 Years:	4%
3 Years:	60%
TTM:	-76%

Stock Price CAGR
10 Years:	%
5 Years:	56%
3 Years:	77%
1 Year:	20%

Return on Equity
10 Years:	%
5 Years:	4%
3 Years:	6%
Last Year:	8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	1	6	10	10	10	10	10	11	11
Reserves	6	8	37	39	36	43	49	101	89
	10	18	24	24	26	31	44	52	47
	38	28	28	41	39	37	63	74	71
Total Liabilities	55	60	99	115	112	121	166	238	218
	6	10	12	15	14	13	12	12	13
CWIP	0	0	11	12	13	17	21	22	22
Investments	0	0	0	0	0	2	2	2	2
	49	49	76	87	84	89	131	203	181
Total Assets	55	60	99	115	112	121	166	238	218

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	5	-14	4	3	1	-0	-9
	-5	-15	-4	-2	-6	-5	-1
	-0	31	-2	-0	7	8	42
Net Cash Flow	-1	2	-1	1	2	3	33

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	141	95	117	140	274	184	215	211
Inventory Days	463	254
Days Payable	361	151
Cash Conversion Cycle	243	198	117	140	274	184	215	211
Working Capital Days	75	86	159	155	270	212	195	198
ROCE %		35%	20%	9%	-1%	7%	8%	10%

Shareholding Pattern

Numbers in percentages

	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Oct 2024
	61.40%	61.48%	61.48%	61.48%	61.48%	61.48%	61.48%	61.48%	61.48%	55.64%	55.65%	55.65%
	7.98%	7.98%	7.76%	1.43%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	30.62%	30.54%	30.76%	37.09%	38.52%	38.52%	38.53%	38.53%	38.53%	44.35%	44.35%	44.35%
No. of Shareholders	357	344	379	620	649	710	878	866	1,672	2,507	3,288	3,317

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Oct 2024
	61.40%	61.48%	61.48%	61.48%	61.48%	55.64%	55.65%
	7.98%	7.98%	1.43%	0.00%	0.00%	0.00%	0.00%
	30.62%	30.54%	37.09%	38.52%	38.53%	44.35%	44.35%
No. of Shareholders	356	344	620	710	866	2,507	3,317

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Right Issue

Credit ratings

Concalls

Aug 2023

Transcript

Notes
PPT
Jun 2023

Transcript

Notes
PPT REC
Dec 2022

Transcript

Notes
PPT
Dec 2022

Transcript

Notes
PPT
Jun 2022

Transcript

Notes
PPT
Jul 2021

Transcript

Notes
PPT