Affordable Robotic & Automation Ltd
Incorporated in 2009, Affordable Robotic
& Automation Ltd is a Turnkey Automation Solution provider for all kind of Industrial Automation[1]
- Market Cap ₹ 496 Cr.
- Current Price ₹ 441
- High / Low ₹ 846 / 391
- Stock P/E
- Book Value ₹ 100
- Dividend Yield 0.00 %
- ROCE 9.92 %
- ROE 7.94 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 4.41 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 5.92% over last 3 years.
- Company has high debtors of 211 days.
- Promoter holding has decreased over last 3 years: -5.83%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Engineering Industry: Engineering
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| 42 | 75 | 97 | 102 | 56 | 81 | 112 | 163 | |
| 34 | 65 | 85 | 94 | 55 | 74 | 104 | 147 | |
| Operating Profit | 9 | 10 | 12 | 8 | 1 | 7 | 8 | 16 |
| OPM % | 21% | 13% | 12% | 8% | 2% | 8% | 8% | 10% |
| 0 | 0 | -1 | 0 | -0 | 0 | 0 | -0 | |
| Interest | 1 | 2 | 3 | 2 | 3 | 3 | 4 | 4 |
| Depreciation | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 3 |
| Profit before tax | 6 | 7 | 7 | 4 | -4 | 2 | 4 | 9 |
| Tax % | 38% | 27% | 23% | 21% | -2% | 3% | 42% | 26% |
| 4 | 5 | 5 | 3 | -4 | 2 | 2 | 6 | |
| EPS in Rs | 28.36 | 7.11 | 4.52 | 2.74 | -3.15 | 2.12 | 1.93 | 5.72 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 43% |
| TTM: | 45% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 60% |
| TTM: | 216% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 52% |
| 3 Years: | 49% |
| 1 Year: | -13% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 6% |
| Last Year: | 8% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 6 | 10 | 10 | 10 | 10 | 10 | 11 | 11 |
| Reserves | 6 | 8 | 37 | 39 | 36 | 43 | 49 | 101 | 89 |
| 10 | 18 | 24 | 24 | 26 | 31 | 44 | 52 | 47 | |
| 38 | 28 | 28 | 41 | 39 | 37 | 63 | 74 | 71 | |
| Total Liabilities | 55 | 60 | 99 | 115 | 112 | 121 | 166 | 238 | 218 |
| 6 | 10 | 12 | 15 | 14 | 13 | 12 | 12 | 13 | |
| CWIP | -0 | 0 | 11 | 12 | 13 | 17 | 21 | 22 | 22 |
| Investments | -0 | -0 | -0 | -0 | 0 | 2 | 2 | 2 | 2 |
| 49 | 49 | 76 | 87 | 84 | 89 | 131 | 203 | 181 | |
| Total Assets | 55 | 60 | 99 | 115 | 112 | 121 | 166 | 238 | 218 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| 5 | -14 | 4 | 3 | 1 | -0 | -9 | ||
| -5 | -15 | -4 | -2 | -6 | -5 | -1 | ||
| -0 | 31 | -2 | -0 | 7 | 8 | 42 | ||
| Net Cash Flow | -1 | 2 | -1 | 1 | 2 | 3 | 33 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 141 | 95 | 117 | 140 | 274 | 184 | 215 | 211 |
| Inventory Days | 463 | 254 | ||||||
| Days Payable | 361 | 151 | ||||||
| Cash Conversion Cycle | 243 | 198 | 117 | 140 | 274 | 184 | 215 | 211 |
| Working Capital Days | 75 | 86 | 159 | 155 | 270 | 212 | 195 | 198 |
| ROCE % | 35% | 20% | 9% | -1% | 7% | 8% | 10% |
Documents
Announcements
-
Intimation Under Regulation 10(5) For Intention For An Inter-Se Transfer Amongst Immediate Relative Under Regulation 10(1)(A)(I) Of SEBI (Substantial Acquisition Of Shares And Takeovers) Regulations, 2011.
1d - Intimation of inter-se share transfer among promoters.
-
Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015 - General Press Release
2d - ARAPL subsidiary starts US deliveries of autonomous vehicles.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
19 Feb - ARAPL reports 34% revenue growth and expands market presence.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
19 Feb - ARAPL reports strong growth and expansion plans.
-
Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015
18 Feb - Submission of revised unaudited financial results.
Business Overview:[1][2]
ARAPL is the 1st robotic BSE-listed company that provides automation solutions for welding lines using robotics and related designing services. It also offers material handling automation services and has forayed into automated car parking systems. Company has 5000+ Robots and 10K car park installed in the last 10 years. It has a customer base in India, China & other parts of Asia