Aftek Ltd
Aftek is engaged in the business of sale of software services. The Company provides a range of information technology (IT) services, including systems; hardware and software; communications and networking; hardware sizing and capacity planning; software management solutions; technology education services, and business process outsourcing.
- Market Cap ₹ Cr.
- Current Price ₹ 27.2
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 31.8
- Dividend Yield 0.00 %
- ROCE -6.81 %
- ROE -11.0 %
- Face Value ₹ 2.00
Pros
- Stock is trading at 0.85 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -37.6% over past five years.
- Company has a low return on equity of -5.60% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 9,977 days.
- Working capital days have increased from 4,312 days to 7,716 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 9m | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
202 | 362 | 388 | 220 | 187 | 167 | 122 | 111 | 76 | 53 | 25 | 12 | |
129 | 262 | 306 | 144 | 102 | 67 | 53 | 59 | 24 | 3 | 2 | 12 | |
Operating Profit | 72 | 100 | 82 | 76 | 86 | 101 | 69 | 52 | 52 | 50 | 23 | -1 |
OPM % | 36% | 28% | 21% | 34% | 46% | 60% | 57% | 47% | 68% | 95% | 91% | -8% |
13 | 9 | 8 | -25 | 5 | 16 | 50 | 9 | 15 | 8 | 15 | 0 | |
Interest | 1 | 1 | 1 | 3 | 5 | 10 | 11 | 10 | 8 | 8 | 8 | 8 |
Depreciation | 14 | 15 | 32 | 54 | 84 | 93 | 89 | 83 | 78 | 56 | 49 | 32 |
Profit before tax | 72 | 93 | 56 | -6 | 2 | 14 | 20 | -31 | -19 | -6 | -19 | -41 |
Tax % | 1% | 2% | 5% | 46% | 107% | 6% | 4% | -11% | -3% | -0% | -0% | -0% |
71 | 90 | 54 | -9 | -0 | 13 | 19 | -27 | -18 | -6 | -19 | -41 | |
EPS in Rs | 10.36 | 5.77 | -0.88 | -0.03 | 1.33 | 2.20 | -2.43 | -1.67 | -0.58 | -1.75 | -3.70 | |
Dividend Payout % | 12% | 10% | 9% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -29% |
5 Years: | -38% |
3 Years: | -47% |
TTM: | -53% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -112% |
Stock Price CAGR | |
---|---|
10 Years: | 16% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | -5% |
3 Years: | -6% |
Last Year: | -11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 17 | 17 | 19 | 19 | 19 | 19 | 19 | 22 | 22 | 22 | 22 | 22 |
Reserves | 463 | 563 | 602 | 595 | 592 | 407 | 410 | 410 | 395 | 389 | 370 | 329 |
53 | 40 | 82 | 95 | 118 | 139 | 150 | 117 | 119 | 113 | 116 | 114 | |
51 | 45 | 59 | 26 | 29 | 38 | 42 | 49 | 52 | 59 | 67 | 75 | |
Total Liabilities | 585 | 665 | 762 | 735 | 757 | 603 | 621 | 599 | 589 | 582 | 575 | 539 |
116 | 187 | 223 | 143 | 216 | 166 | 148 | 119 | 88 | 32 | 79 | 46 | |
CWIP | 1 | 17 | 22 | 145 | 136 | 89 | 120 | 237 | 227 | 227 | 132 | 132 |
Investments | 17 | 22 | 21 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 0 |
450 | 440 | 495 | 443 | 400 | 344 | 350 | 239 | 269 | 319 | 360 | 361 | |
Total Assets | 585 | 665 | 762 | 735 | 757 | 603 | 621 | 599 | 589 | 582 | 575 | 539 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
56 | 80 | 83 | 59 | 124 | 124 | 131 | -1 | -0 | -0 | 0 | -0 | |
-61 | -93 | -74 | -108 | -193 | -304 | -195 | -0 | 2 | 0 | 0 | 0 | |
8 | 2 | 29 | -7 | 25 | 12 | -6 | 0 | -1 | 0 | -0 | -0 | |
Net Cash Flow | 3 | -11 | 37 | -56 | -45 | -168 | -70 | -1 | -0 | 0 | 0 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 155 | 108 | 111 | 223 | 284 | 312 | 386 | 628 | 1,083 | 1,902 | 4,649 | 9,977 |
Inventory Days | 144 | |||||||||||
Days Payable | 0 | |||||||||||
Cash Conversion Cycle | 155 | 108 | 111 | 223 | 284 | 456 | 386 | 628 | 1,083 | 1,902 | 4,649 | 9,977 |
Working Capital Days | 121 | 93 | 90 | 222 | 267 | 260 | 305 | 500 | 845 | 1,515 | 3,705 | 7,716 |
ROCE % | 16% | 8% | 17% | 1% | 4% | 4% | -4% | -2% | 0% | -2% | -7% |
Documents
Announcements
- Board Meeting Intimation 21 May 2018
- Shareholding for the Period Ended March 31, 2018 18 Apr 2018
-
Statement Of Investor Complaints For The Quarter Ended March 2018
18 Apr 2018 - No.of Investor complaints pending at the beginning of the quarter No.of Investor complaints received during the quarter No.of Investor complaints disposed of during the quarter …
- Board Meeting-Outcome of Board Meeting 14 Feb 2018
- Investor Compliants As On 31St December, 2017 8 Feb 2018