Agri-Tech (India) Ltd

₹ 179 -0.17%

22 Nov - close price

About

Agri-Tech (India) is engaged in the business of corporate farming. The major farms are situated in various villages in Aurangabad (MS). Company is into production of horticulture crops, basically mangoes.^[1]

[ edit about ]

[ add key points ]

Website BSE NSE

Market Cap ₹ 106 Cr.
Current Price ₹ 179
High / Low ₹ 309 / 150
Stock P/E 11.6
Book Value ₹ 169
Dividend Yield 0.00 %
ROCE -0.64 %
ROE -0.67 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 1.06 times its book value

Cons

The company has delivered a poor sales growth of -1.21% over past five years.
Promoter holding is low: 31.1%
Company has a low return on equity of -0.58% over last 3 years.
Contingent liabilities of Rs.43.6 Cr.
Earnings include an other income of Rs.10.4 Cr.
Promoter holding has decreased over last 3 years: -14.4%
Working capital days have increased from 1,28,177 days to 2,05,541 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	0.01	0.00	0.00	0.22	0.01	0.00	0.00	0.10	0.05	0.00	0.00	0.08	0.01
	0.69	0.14	0.13	0.29	0.20	0.28	0.19	0.39	0.20	0.23	0.30	0.73	0.10
Operating Profit	-0.68	-0.14	-0.13	-0.07	-0.19	-0.28	-0.19	-0.29	-0.15	-0.23	-0.30	-0.65	-0.09
OPM %	-6,800.00%			-31.82%	-1,900.00%			-290.00%	-300.00%			-812.50%	-900.00%
	1.17	0.80	1.47	0.00	0.36	0.01	0.02	0.00	0.30	8.81	1.63	0.00	0.00
Interest	0.38	0.28	0.08	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.01	0.01	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	0.10	0.37	1.26	-0.07	0.17	-0.27	-0.18	-0.29	0.15	8.58	1.33	-0.65	-0.09
Tax %	20.00%	0.00%	-1.59%	0.00%	0.00%	0.00%	22.22%	0.00%	0.00%	0.93%	-6.02%	0.00%	0.00%
	0.08	0.37	1.28	-0.07	0.16	-0.27	-0.21	-0.30	0.14	8.50	1.40	-0.65	-0.09
EPS in Rs	0.13	0.62	2.15	-0.12	0.27	-0.45	-0.35	-0.51	0.24	14.31	2.36	-1.09	-0.15
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	0.10	0.07	0.08	0.09	0.04	0.16	0.17	0.38	0.19	0.28	0.23	0.16	0.09
	0.75	0.32	0.35	0.43	0.52	0.79	1.05	0.81	0.79	1.19	0.93	1.14	1.36
Operating Profit	-0.65	-0.25	-0.27	-0.34	-0.48	-0.63	-0.88	-0.43	-0.60	-0.91	-0.70	-0.98	-1.27
OPM %	-650.00%	-357.14%	-337.50%	-377.78%	-1,200.00%	-393.75%	-517.65%	-113.16%	-315.79%	-325.00%	-304.35%	-612.50%	-1,411.11%
	0.56	0.67	0.01	19.27	-12.47	21.44	0.55	0.92	-1.87	4.79	0.38	10.74	10.44
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.72	1.11	0.01	0.00	0.00
Depreciation	0.21	0.19	0.11	0.19	0.19	0.19	0.02	0.02	0.02	0.02	0.02	0.01	0.00
Profit before tax	-0.30	0.23	-0.37	18.74	-13.14	20.62	-0.35	0.47	-3.21	2.75	-0.35	9.75	9.17
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	140.00%	0.00%	0.00%	0.00%	11.43%	0.00%
	-0.30	0.23	-0.37	18.75	-13.14	20.62	-0.84	0.47	-3.21	2.75	-0.39	9.74	9.16
EPS in Rs	-0.51	0.39	-0.62	31.57	-22.12	34.71	-1.41	0.79	-5.40	4.63	-0.66	16.40	15.43
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	9%
5 Years:	-1%
3 Years:	-6%
TTM:	-40%

Compounded Profit Growth
10 Years:	-7%
5 Years:	7%
3 Years:	-1%
TTM:	1531%

Stock Price CAGR
10 Years:	39%
5 Years:	32%
3 Years:	38%
1 Year:	-22%

Return on Equity
10 Years:	-1%
5 Years:	-1%
3 Years:	-1%
Last Year:	-1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	5.94	5.94	5.94	5.94	5.94	5.94	5.94	5.94	5.94	5.94	5.94	5.94	5.94
Reserves	10.34	10.57	10.20	28.94	81.99	102.56	101.71	101.16	83.22	85.95	85.57	95.31	94.55
	11.76	3.81	3.53	0.27	0.26	0.25	0.99	0.63	15.64	3.54	8.47	0.00	0.00
	0.07	13.09	14.68	10.33	0.23	0.98	0.31	0.51	0.26	20.24	20.07	1.57	2.01
Total Liabilities	28.11	33.41	34.35	45.48	88.42	109.73	108.95	108.24	105.06	115.67	120.05	102.82	102.50
	5.66	5.36	5.41	4.57	44.64	44.47	23.82	22.71	10.56	10.51	9.80	10.65	10.18
CWIP	0.00	0.00	0.00	0.00	0.05	0.05	0.05	0.05	0.00	0.00	0.28	0.00	0.00
Investments	3.77	3.28	8.28	22.89	23.09	30.63	30.63	30.63	31.01	23.20	27.05	0.00	0.00
	18.68	24.77	20.66	18.02	20.64	34.58	54.45	54.85	63.49	81.96	82.92	92.17	92.32
Total Assets	28.11	33.41	34.35	45.48	88.42	109.73	108.95	108.24	105.06	115.67	120.05	102.82	102.50

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	6.65	5.44	2.43	-3.68	-13.83	-20.85	-1.64	-9.47	-18.95	-1.55	-10.66
	1.26	-5.16	2.07	3.68	13.89	20.84	2.01	-4.85	32.12	-3.06	19.44
	-7.95	-0.28	-4.48	-0.01	-0.01	0.00	-0.36	14.30	-13.21	4.93	-8.47
Net Cash Flow	-0.04	0.00	0.02	-0.02	0.05	0.00	0.01	-0.01	-0.04	0.32	0.30

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	0.00	0.00	0.00	0.00	0.00	342.19	0.00	0.00	0.00	0.00	0.00	0.00
Inventory Days	456.25		20,805.00
Days Payable	16.59		1,095.00
Cash Conversion Cycle	439.66	0.00	19,710.00	0.00	0.00	342.19	0.00	0.00	0.00	0.00	0.00	0.00
Working Capital Days	67,853.50	61,007.14	27,329.38	31,187.22	186,515.00	76,764.06	116,198.82	52,252.63	121,487.37	80,534.64	98,454.78	205,540.62
ROCE %	-2.95%	-1.78%	-1.85%	-1.93%	-1.05%	-0.81%	-0.51%	-0.40%	0.08%	0.53%	-0.35%	-0.64%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	45.47%	31.10%	31.10%	31.10%	31.10%	31.10%	31.10%	31.10%	31.10%	31.10%	31.10%	31.10%
	0.00%	0.00%	0.00%	0.01%	0.01%	0.01%	0.01%	0.03%	0.01%	0.01%	0.01%	0.01%
	0.04%	0.04%	0.04%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
	54.49%	68.86%	68.86%	68.85%	68.85%	68.85%	68.84%	68.84%	68.85%	68.85%	68.85%	68.85%
No. of Shareholders	23,562	23,876	23,566	23,190	23,238	23,558	23,355	22,001	22,141	22,217	22,857	26,295

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	46.30%	45.84%	45.47%	45.47%	45.47%	31.10%	31.10%	31.10%	31.10%
	0.00%	0.29%	0.00%	0.00%	0.00%	0.00%	0.01%	0.01%	0.01%
	0.07%	0.09%	0.06%	0.08%	0.06%	0.04%	0.03%	0.03%	0.03%
	53.63%	53.78%	54.47%	54.45%	54.47%	68.86%	68.85%	68.85%	68.85%
No. of Shareholders	26,416	26,827	26,135	25,365	24,614	23,876	23,558	22,217	26,295

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Agri-Tech (India) Ltd

Agri-Tech (India) Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports