Ashapura Intimates Fashion Ltd

Ashapura Intimates Fashion Ltd

₹ 1.55 3.33%
27 Jan 2020
About

Ashapura Intimates Fashion is engaged in the Designing, Manufacturing, Branding, Marketing, Exporting & Retailing of all kinds of Intimate wears.

  • Market Cap 3.91 Cr.
  • Current Price 1.55
  • High / Low /
  • Stock P/E 0.30
  • Book Value 39.4
  • Dividend Yield 0.00 %
  • ROCE 17.0 %
  • ROE 19.1 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.04 times its book value

Cons

  • Promoter holding is low: 14.8%
  • Contingent liabilities of Rs.32.5 Cr.
  • Promoters have pledged 51.7% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Products

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016
194 197 250
167 163 213
Operating Profit 27 34 36
OPM % 14% 17% 15%
2 2 2
Interest 13 12 12
Depreciation 3 2 3
Profit before tax 13 21 23
Tax % 36% 43% 33%
9 12 16
EPS in Rs 4.46 4.87 6.69
Dividend Payout % 17% 21% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 27%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 37%
Stock Price CAGR
10 Years: -37%
5 Years: 0%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016
Equity Capital 19 19 19
Reserves 28 40 57
90 92 80
54 101 87
Total Liabilities 192 253 243
17 18 22
CWIP 0 0 0
Investments 0 0 0
174 234 222
Total Assets 192 253 243

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016
12 -34 30
-6 -2 -5
11 29 -22
Net Cash Flow 16 -7 3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016
Debtor Days 87 148 120
Inventory Days 237 293 171
Days Payable 58 73 31
Cash Conversion Cycle 266 368 259
Working Capital Days 217 324 260
ROCE % 19% 17%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
14.76% 14.76% 14.76% 14.76% 14.76% 14.76% 14.76% 14.76% 14.76% 14.76% 14.76% 14.76%
85.24% 85.24% 85.24% 85.24% 85.24% 85.24% 85.23% 85.23% 85.23% 85.23% 85.23% 85.23%
No. of Shareholders 7,3447,3447,3447,3447,3447,3447,3197,3197,3197,3197,3197,319

Documents